BV BYGG AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

32,22 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 972 000	45 931 000	40 814 000	50 685 000
Net Income	2 710 000	1 767 000	943 000	1 025 000
Total Assets	18 214 000	13 532 000	12 136 000	13 565 000
Total Equity	8 412 000	5 702 000	4 735 000	3 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 972 000	45 931 000	40 814 000	50 685 000
Expenditure	50 516 000	43 665 000	39 591 000	49 349 000
Operating Profit	3 455 000	2 267 000	1 223 000	1 335 000
Financial Income	45 000	0	3 000	7 000
Financial Costs	26 000	2 000	17 000	27 000
Financial Balance	19 000	−2 000	−14 000	−20 000
Earnings Before Tax	3 474 000	2 265 000	1 210 000	1 314 000
Tax	765 000	499 000	266 000	289 000
Net Income	2 710 000	1 767 000	943 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	619 000	157 000	279 000	408 000
Total Current Assets	17 595 000	13 375 000	11 857 000	13 157 000
Total Assets	18 214 000	13 532 000	12 136 000	13 565 000
Total Retained Equity	8 321 000	5 612 000	4 645 000	3 702 000
Total Equity	8 412 000	5 702 000	4 735 000	3 792 000
Total Long-Term Debt	1 216 000	227 000	544 000	1 200 000
Total Current Debt	8 586 000	7 603 000	6 856 000	8 573 000
Total Equity and Debt	18 214 000	13 532 000	12 136 000	13 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 972 000	45 931 000	40 814 000	50 638 000
Other Income	0	0	0	47 000
Revenue	53 972 000	45 931 000	40 814 000	50 685 000
Cost of Goods Sold	35 703 000	31 686 000	26 238 000	34 912 000
Salary Costs	11 871 000	9 852 000	11 258 000	12 294 000
Depreciation	92 000	110 000	153 000	172 000
Impairment	0	0	0	0
Expenditure	50 516 000	43 665 000	39 591 000	49 349 000
Operating Profit	3 455 000	2 267 000	1 223 000	1 335 000
Financial Income	45 000	0	3 000	7 000
Financial Costs	26 000	2 000	17 000	27 000
Financial Balance	19 000	−2 000	−14 000	−20 000
Dividends	0	800 000	0	0
Net Income	2 710 000	1 767 000	943 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	597 000	122 000	231 000	344 000
Total Tangible Assets	597 000	122 000	231 000	344 000
Total Fiancial Fixed Assets	22 000	35 000	48 000	64 000
Total Fixed Assets	619 000	157 000	279 000	408 000
Stock	238 000	231 000	370 000	350 000
Total Investments	0	0	0	0
Cash, Bank	6 847 000	3 780 000	4 458 000	6 076 000
Total Current Assets	17 595 000	13 375 000	11 857 000	13 157 000
Total Assets	18 214 000	13 532 000	12 136 000	13 565 000
Total Equity	8 412 000	5 702 000	4 735 000	3 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 216 000	227 000	544 000	1 200 000
Creditors	5 241 000	3 583 000	3 895 000	5 166 000
Unpaid Taxes	1 293 000	2 059 000	915 000	1 683 000
Dividends	0	800 000	0	0
Other Current Debt	1 709 000	1 244 000	1 425 000	1 650 000
Total Current Debt	8 586 000	7 603 000	6 856 000	8 573 000
Total Equity and Debt	18 214 000	13 532 000	12 136 000	13 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,22 %	30,99 %	19,92 %	27,03 %
Debt-to-Equity Ratio	0,14	0,04	0,11	0,32
Operating Profit Margin	6,4 %	4,94 %	3 %	2,63 %
Current Ratio	2,05	1,76	1,73	1,53
Quick Ratio	2,11	1,81	1,83	1,6
Equity Ratio	0,46	0,42	0,39	0,28
Gross Profit Margin	33,85 %	31,01 %	35,71 %	31,12 %