STOREBOTN 112 ASKØY AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

13,03 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	111 000	49 000	40 000
Net Income	158 000	48 000	7 000	1 000
Total Assets	8 035 000	7 857 000	8 088 000	8 188 000
Total Equity	1 213 000	1 055 000	1 007 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	111 000	49 000	40 000
Expenditure	29 000	50 000	40 000	39 000
Operating Profit	203 000	62 000	9 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	203 000	62 000	9 000	1 000
Tax	45 000	14 000	2 000	0
Net Income	158 000	48 000	7 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 827 000	7 827 000	7 827 000	7 827 000
Total Current Assets	209 000	31 000	262 000	361 000
Total Assets	8 035 000	7 857 000	8 088 000	8 188 000
Total Retained Equity	214 000	55 000	7 000	1 000
Total Equity	1 213 000	1 055 000	1 007 000	1 000 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 822 000	6 802 000	7 081 000	7 188 000
Total Equity and Debt	8 035 000	7 857 000	8 088 000	8 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	232 000	111 000	49 000	40 000
Other Income	0	0	0	0
Revenue	232 000	111 000	49 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	50 000	40 000	39 000
Operating Profit	203 000	62 000	9 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	158 000	48 000	7 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 827 000	7 827 000	7 827 000	7 827 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 827 000	7 827 000	7 827 000	7 827 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 827 000	7 827 000	7 827 000	7 827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	31 000	262 000	229 000
Total Current Assets	209 000	31 000	262 000	361 000
Total Assets	8 035 000	7 857 000	8 088 000	8 188 000
Total Equity	1 213 000	1 055 000	1 007 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 777 000	6 781 000	7 079 000	7 188 000
Total Current Debt	6 822 000	6 802 000	7 081 000	7 188 000
Total Equity and Debt	8 035 000	7 857 000	8 088 000	8 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,03 %	4,55 %	0,7 %	0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,5 %	55,86 %	18,37 %	2,5 %
Current Ratio	0,03	0	0,04	0,05
Quick Ratio	0,03	0	0,04	0,05
Equity Ratio	0,15	0,13	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %