TRYNO INVEST AS

7153 GARTEN

Finances

Return on Equity

21 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	13 000	1 000
Net Income	21 000	25 000	15 000	9 000
Total Assets	791 000	770 000	446 000	430 000
Total Equity	100 000	79 000	54 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	13 000	1 000
Expenditure	0	0	1 000	1 000
Operating Profit	0	8 000	12 000	0
Financial Income	36 000	17 000	3 000	9 000
Financial Costs	14 000	0	0	0
Financial Balance	22 000	17 000	3 000	9 000
Earnings Before Tax	21 000	25 000	15 000	9 000
Tax	0	0	0	0
Net Income	21 000	25 000	15 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	748 000	712 000	398 000	360 000
Total Current Assets	43 000	58 000	48 000	70 000
Total Assets	791 000	770 000	446 000	430 000
Total Retained Equity	45 000	24 000	−1 000	−16 000
Total Equity	100 000	79 000	54 000	39 000
Total Long-Term Debt	691 000	691 000	391 000	391 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	791 000	770 000	446 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	9 000	13 000	1 000
Revenue	0	9 000	13 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	1 000	1 000
Operating Profit	0	8 000	12 000	0
Financial Income	36 000	17 000	3 000	9 000
Financial Costs	14 000	0	0	0
Financial Balance	22 000	17 000	3 000	9 000
Dividends	0	0	0	0
Net Income	21 000	25 000	15 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	748 000	712 000	398 000	360 000
Total Fixed Assets	748 000	712 000	398 000	360 000
Stock	0	0	0	0
Total Investments	11 000	25 000	0	69 000
Cash, Bank	33 000	33 000	48 000	1 000
Total Current Assets	43 000	58 000	48 000	70 000
Total Assets	791 000	770 000	446 000	430 000
Total Equity	100 000	79 000	54 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	691 000	691 000	391 000	391 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	791 000	770 000	446 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21 %	31,65 %	27,78 %	23,08 %
Debt-to-Equity Ratio	6,91	8,75	7,24	10,03
Operating Profit Margin	-	88,89 %	92,31 %	0 %
Current Ratio	-	-	48	-
Quick Ratio	-	-	48	-
Equity Ratio	0,13	0,1	0,12	0,09
Gross Profit Margin	-	100 %	100 %	100 %