STORØYODDEN EIENDOM AS

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

42,01 %

Current Ratio

10,67

Debt-to-Equity Ratio

−14,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	80 000	72 000	13 000
Net Income	−71 000	−50 000	18 000	−37 000
Total Assets	2 213 000	2 269 000	2 316 000	2 301 000
Total Equity	−169 000	−98 000	−48 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	80 000	72 000	13 000
Expenditure	151 000	130 000	54 000	50 000
Operating Profit	−71 000	−50 000	18 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−71 000	−50 000	18 000	−37 000
Tax	0	0	0	0
Net Income	−71 000	−50 000	18 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 181 000	2 206 000	2 231 000	2 256 000
Total Current Assets	32 000	63 000	85 000	45 000
Total Assets	2 213 000	2 269 000	2 316 000	2 301 000
Total Retained Equity	−199 000	−128 000	−78 000	−96 000
Total Equity	−169 000	−98 000	−48 000	−66 000
Total Long-Term Debt	2 379 000	2 364 000	2 364 000	2 364 000
Total Current Debt	3 000	2 000	0	3 000
Total Equity and Debt	2 213 000	2 269 000	2 316 000	2 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	80 000	80 000	72 000	13 000
Revenue	80 000	80 000	72 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	0
Impairment	0	0	0	0
Expenditure	151 000	130 000	54 000	50 000
Operating Profit	−71 000	−50 000	18 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−71 000	−50 000	18 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 181 000	2 206 000	2 231 000	2 256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 181 000	2 206 000	2 231 000	2 256 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 181 000	2 206 000	2 231 000	2 256 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	41 000	85 000	45 000
Total Current Assets	32 000	63 000	85 000	45 000
Total Assets	2 213 000	2 269 000	2 316 000	2 301 000
Total Equity	−169 000	−98 000	−48 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 379 000	2 364 000	2 364 000	2 364 000
Creditors	3 000	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	2 000	0	3 000
Total Equity and Debt	2 213 000	2 269 000	2 316 000	2 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,01 %	51,02 %	−37,5 %	56,06 %
Debt-to-Equity Ratio	−14,08	−24,12	−49,25	−35,82
Operating Profit Margin	−88,75 %	−62,5 %	25 %	−284,62 %
Current Ratio	10,67	31,5	-	15
Quick Ratio	10,67	31,5	-	15
Equity Ratio	−0,08	−0,04	−0,02	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %