CJ INVEST AS

1655 SELLEBAKK

Finances

Return on Equity

−2,65 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	0
Net Income	−116 000	−5 000	4 453 000	−3 000
Total Assets	7 501 000	4 503 000	4 513 000	65 000
Total Equity	4 374 000	4 490 000	4 495 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	0
Expenditure	2 000	5 000	5 000	3 000
Operating Profit	−2 000	−5 000	23 000	−3 000
Financial Income	0	0	4 435 000	0
Financial Costs	113 000	0	0	0
Financial Balance	−113 000	0	4 435 000	0
Earnings Before Tax	−116 000	−5 000	4 458 000	−3 000
Tax	0	0	5 000	0
Net Income	−116 000	−5 000	4 453 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 500 000	4 500 000	4 500 000	65 000
Total Current Assets	1 000	3 000	13 000	0
Total Assets	7 501 000	4 503 000	4 513 000	65 000
Total Retained Equity	4 344 000	4 460 000	4 465 000	−3 000
Total Equity	4 374 000	4 490 000	4 495 000	42 000
Total Long-Term Debt	3 113 000	0	0	23 000
Total Current Debt	13 000	13 000	18 000	0
Total Equity and Debt	7 501 000	4 503 000	4 513 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	29 000	0
Other Income	0	0	0	0
Revenue	0	0	29 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	5 000	5 000	3 000
Operating Profit	−2 000	−5 000	23 000	−3 000
Financial Income	0	0	4 435 000	0
Financial Costs	113 000	0	0	0
Financial Balance	−113 000	0	4 435 000	0
Dividends	0	0	0	0
Net Income	−116 000	−5 000	4 453 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 500 000	4 500 000	4 500 000	65 000
Total Fixed Assets	7 500 000	4 500 000	4 500 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	13 000	0
Total Current Assets	1 000	3 000	13 000	0
Total Assets	7 501 000	4 503 000	4 513 000	65 000
Total Equity	4 374 000	4 490 000	4 495 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 113 000	0	0	23 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	0
Total Current Debt	13 000	13 000	18 000	0
Total Equity and Debt	7 501 000	4 503 000	4 513 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,65 %	−0,11 %	99,07 %	−7,14 %
Debt-to-Equity Ratio	0,71	0	0	0,55
Operating Profit Margin	-	-	79,31 %	-
Current Ratio	0,08	0,23	0,72	-
Quick Ratio	0,08	0,23	0,72	-
Equity Ratio	0,58	1	1	0,65
Gross Profit Margin	-	-	100 %	-