WILBERGJORDET 1 AS

0160 OSLO

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 234 000	8 701 000	8 715 000	8 123 000
Net Income	4 025 000	3 499 000	3 012 000	2 492 000
Total Assets	96 669 000	95 399 000	95 984 000	95 070 000
Total Equity	87 699 000	87 800 000	87 766 000	88 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 234 000	8 701 000	8 715 000	8 123 000
Expenditure	4 340 000	4 395 000	4 846 000	4 947 000
Operating Profit	4 893 000	4 305 000	3 869 000	3 176 000
Financial Income	268 000	183 000	0	22 000
Financial Costs	1 000	3 000	7 000	4 000
Financial Balance	267 000	180 000	−7 000	18 000
Earnings Before Tax	5 160 000	4 486 000	3 861 000	3 195 000
Tax	1 135 000	987 000	850 000	703 000
Net Income	4 025 000	3 499 000	3 012 000	2 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 054 000	75 858 000	77 357 000	80 772 000
Total Current Assets	20 616 000	19 541 000	18 628 000	14 298 000
Total Assets	96 669 000	95 399 000	95 984 000	95 070 000
Total Retained Equity	107 000	208 000	174 000	502 000
Total Equity	87 699 000	87 800 000	87 766 000	88 095 000
Total Long-Term Debt	2 730 000	2 758 000	2 749 000	2 842 000
Total Current Debt	6 240 000	4 840 000	5 469 000	4 133 000
Total Equity and Debt	96 669 000	95 399 000	95 984 000	95 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 026 000	8 586 000	8 471 000	8 094 000
Other Income	208 000	115 000	244 000	30 000
Revenue	9 234 000	8 701 000	8 715 000	8 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 700 000	2 730 000	3 418 000	3 387 000
Impairment	0	0	0	0
Expenditure	4 340 000	4 395 000	4 846 000	4 947 000
Operating Profit	4 893 000	4 305 000	3 869 000	3 176 000
Financial Income	268 000	183 000	0	22 000
Financial Costs	1 000	3 000	7 000	4 000
Financial Balance	267 000	180 000	−7 000	18 000
Dividends	0	0	0	0
Net Income	4 025 000	3 499 000	3 012 000	2 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 054 000	75 858 000	77 357 000	80 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 054 000	75 858 000	77 357 000	80 772 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 054 000	75 858 000	77 357 000	80 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	20 616 000	19 541 000	18 628 000	14 298 000
Total Assets	96 669 000	95 399 000	95 984 000	95 070 000
Total Equity	87 699 000	87 800 000	87 766 000	88 095 000
Short-Term Group Debt	5 289 000	4 442 000	4 283 000	3 338 000
Total Long-Term Debt	2 730 000	2 758 000	2 749 000	2 842 000
Creditors	314 000	161 000	473 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	637 000	237 000	714 000	710 000
Total Current Debt	6 240 000	4 840 000	5 469 000	4 133 000
Total Equity and Debt	96 669 000	95 399 000	95 984 000	95 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	3,99 %	3,43 %	2,83 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	52,99 %	49,48 %	44,39 %	39,1 %
Current Ratio	3,3	4,04	3,41	3,46
Quick Ratio	3,3	4,04	3,41	3,46
Equity Ratio	0,91	0,92	0,91	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %