STANGVIK DRIVSTOFF AS

6640 KVANNE

Finances

Share Ownership

Return on Equity

2,31 %

Current Ratio

17,38

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 567 000	1 547 000	1 467 000
Net Income	6 000	30 000	40 000	40 000
Total Assets	548 000	692 000	666 000	769 000
Total Equity	260 000	254 000	223 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 567 000	1 547 000	1 467 000
Expenditure	1 476 000	1 514 000	1 475 000	1 390 000
Operating Profit	24 000	52 000	72 000	76 000
Financial Income	1 000	1 000	0	0
Financial Costs	14 000	12 000	19 000	23 000
Financial Balance	−13 000	−11 000	−19 000	−23 000
Earnings Before Tax	10 000	41 000	54 000	54 000
Tax	4 000	11 000	14 000	13 000
Net Income	6 000	30 000	40 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	345 000	367 000	390 000
Total Current Assets	226 000	347 000	299 000	379 000
Total Assets	548 000	692 000	666 000	769 000
Total Retained Equity	160 000	154 000	123 000	83 000
Total Equity	260 000	254 000	223 000	183 000
Total Long-Term Debt	275 000	306 000	327 000	464 000
Total Current Debt	13 000	132 000	115 000	122 000
Total Equity and Debt	548 000	692 000	666 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 500 000	1 567 000	1 547 000	1 467 000
Other Income	0	0	0	0
Revenue	1 500 000	1 567 000	1 547 000	1 467 000
Cost of Goods Sold	1 390 000	1 426 000	1 402 000	1 322 000
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	1 476 000	1 514 000	1 475 000	1 390 000
Operating Profit	24 000	52 000	72 000	76 000
Financial Income	1 000	1 000	0	0
Financial Costs	14 000	12 000	19 000	23 000
Financial Balance	−13 000	−11 000	−19 000	−23 000
Dividends	0	0	0	0
Net Income	6 000	30 000	40 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	323 000	345 000	367 000	390 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	323 000	345 000	367 000	390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	345 000	367 000	390 000
Stock	178 000	165 000	99 000	128 000
Total Investments	0	0	0	0
Cash, Bank	40 000	160 000	196 000	244 000
Total Current Assets	226 000	347 000	299 000	379 000
Total Assets	548 000	692 000	666 000	769 000
Total Equity	260 000	254 000	223 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	275 000	306 000	327 000	464 000
Creditors	3 000	114 000	94 000	107 000
Unpaid Taxes	0	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	4 000	3 000
Total Current Debt	13 000	132 000	115 000	122 000
Total Equity and Debt	548 000	692 000	666 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	11,81 %	17,94 %	21,86 %
Debt-to-Equity Ratio	1,06	1,2	1,47	2,54
Operating Profit Margin	1,6 %	3,32 %	4,65 %	5,18 %
Current Ratio	17,38	2,63	2,6	3,11
Quick Ratio	−1,37	−10,52	18,69	−63,17
Equity Ratio	0,47	0,37	0,33	0,24
Gross Profit Margin	7,33 %	9 %	9,37 %	9,88 %