RENNEBAKKANE SAMEIGE

6800 FØRDE

Finances

Share Ownership

Return on Equity

14,84 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 545 000	1 537 000	1 137 000
Net Income	57 000	166 000	161 000	−4 000
Total Assets	813 000	733 000	515 000	720 000
Total Equity	384 000	328 000	161 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 506 000	1 545 000	1 537 000	1 137 000
Expenditure	1 461 000	1 379 000	1 378 000	1 141 000
Operating Profit	46 000	165 000	158 000	−4 000
Financial Income	11 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	11 000	1 000	3 000	4 000
Earnings Before Tax	57 000	166 000	158 000	−4 000
Tax	0	0	0	0
Net Income	57 000	166 000	161 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	813 000	733 000	515 000	720 000
Total Assets	813 000	733 000	515 000	720 000
Total Retained Equity	384 000	328 000	161 000	0
Total Equity	384 000	328 000	161 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	429 000	405 000	354 000	720 000
Total Equity and Debt	813 000	733 000	515 000	720 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 506 000	1 519 000	0	0
Other Income	1 000	26 000	1 537 000	1 137 000
Revenue	1 506 000	1 545 000	1 537 000	1 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	66 000	88 000	88 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 461 000	1 379 000	1 378 000	1 141 000
Operating Profit	46 000	165 000	158 000	−4 000
Financial Income	11 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	11 000	1 000	3 000	4 000
Dividends	0	0	0	0
Net Income	57 000	166 000	161 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	490 000	478 000	543 000	445 000
Total Current Assets	813 000	733 000	515 000	720 000
Total Assets	813 000	733 000	515 000	720 000
Total Equity	384 000	328 000	161 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	69 000	14 000	22 000
Unpaid Taxes	9 000	6 000	37 000	4 000
Dividends	0	0	0	0
Other Current Debt	397 000	330 000	303 000	694 000
Total Current Debt	429 000	405 000	354 000	720 000
Total Equity and Debt	813 000	733 000	515 000	720 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,84 %	50,61 %	100 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	3,05 %	10,68 %	10,28 %	−0,35 %
Current Ratio	1,9	1,81	1,45	1
Quick Ratio	1,9	1,81	1,45	1
Equity Ratio	0,47	0,45	0,31	0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table