JAKSLANDÅSEN AS

0278 OSLO

Finances

Share Ownership

Return on Equity

−8,32 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	81 000	81 000	2 465 000
Net Income	−69 000	−1 178 000	−170 000	40 000
Total Assets	37 377 000	31 502 000	25 716 000	2 559 000
Total Equity	829 000	898 000	2 076 000	2 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	81 000	81 000	2 465 000
Expenditure	151 000	130 000	249 000	2 408 000
Operating Profit	−70 000	−48 000	−167 000	56 000
Financial Income	1 000	0	0	2 000
Financial Costs	1 000	1 130 000	3 000	6 000
Financial Balance	0	−1 130 000	−3 000	−4 000
Earnings Before Tax	−69 000	−1 178 000	−170 000	53 000
Tax	0	0	0	13 000
Net Income	−69 000	−1 178 000	−170 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	24 562 000	2 117 000
Total Current Assets	37 377 000	31 502 000	1 154 000	442 000
Total Assets	37 377 000	31 502 000	25 716 000	2 559 000
Total Retained Equity	−1 377 000	−1 309 000	−130 000	40 000
Total Equity	829 000	898 000	2 076 000	2 246 000
Total Long-Term Debt	0	0	15 000 000	0
Total Current Debt	36 548 000	30 604 000	8 640 000	313 000
Total Equity and Debt	37 377 000	31 502 000	25 716 000	2 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 000	81 000	81 000	2 465 000
Other Income	0	0	0	0
Revenue	81 000	81 000	81 000	2 465 000
Cost of Goods Sold	0	0	0	2 335 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	130 000	249 000	2 408 000
Operating Profit	−70 000	−48 000	−167 000	56 000
Financial Income	1 000	0	0	2 000
Financial Costs	1 000	1 130 000	3 000	6 000
Financial Balance	0	−1 130 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−69 000	−1 178 000	−170 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	24 562 000	2 117 000
Total Fixed Assets	0	0	24 562 000	2 117 000
Stock	35 344 000	30 838 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 952 000	582 000	1 072 000	361 000
Total Current Assets	37 377 000	31 502 000	1 154 000	442 000
Total Assets	37 377 000	31 502 000	25 716 000	2 559 000
Total Equity	829 000	898 000	2 076 000	2 246 000
Short-Term Group Debt	35 761 000	30 255 000	6 893 000	0
Total Long-Term Debt	0	0	15 000 000	0
Creditors	711 000	289 000	188 000	276 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	75 000	60 000	1 560 000	25 000
Total Current Debt	36 548 000	30 604 000	8 640 000	313 000
Total Equity and Debt	37 377 000	31 502 000	25 716 000	2 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,32 %	−131,18 %	−8,19 %	1,78 %
Debt-to-Equity Ratio	0	0	7,23	0
Operating Profit Margin	−86,42 %	−59,26 %	−206,17 %	2,27 %
Current Ratio	1,02	1,03	0,13	1,41
Quick Ratio	31,04	−134,62	0,13	1,41
Equity Ratio	0,02	0,03	0,08	0,88
Gross Profit Margin	100 %	100 %	100 %	5,27 %