VITOM HOLDING AS

7022 TRONDHEIM

Finances

Return on Equity

−11,82 %

Current Ratio

33,58

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−281 000	2 626 000	−3 000	−7 000
Total Assets	3 029 000	3 321 000	2 596 000	2 580 000
Total Equity	2 378 000	2 659 000	32 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	7 000	4 000	9 000
Operating Profit	−17 000	−7 000	−4 000	−9 000
Financial Income	0	2 649 000	0	0
Financial Costs	267 000	0	0	0
Financial Balance	−267 000	2 649 000	0	0
Earnings Before Tax	−284 000	2 642 000	−4 000	−9 000
Tax	−4 000	16 000	−1 000	−2 000
Net Income	−281 000	2 626 000	−3 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 391 000	3 154 000	2 579 000	2 578 000
Total Current Assets	638 000	167 000	16 000	1 000
Total Assets	3 029 000	3 321 000	2 596 000	2 580 000
Total Retained Equity	2 328 000	2 609 000	−18 000	−15 000
Total Equity	2 378 000	2 659 000	32 000	35 000
Total Long-Term Debt	632 000	632 000	2 544 000	2 544 000
Total Current Debt	19 000	30 000	19 000	0
Total Equity and Debt	3 029 000	3 321 000	2 596 000	2 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	7 000	4 000	9 000
Operating Profit	−17 000	−7 000	−4 000	−9 000
Financial Income	0	2 649 000	0	0
Financial Costs	267 000	0	0	0
Financial Balance	−267 000	2 649 000	0	0
Dividends	0	0	0	0
Net Income	−281 000	2 626 000	−3 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	5 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 387 000	3 154 000	2 574 000	2 574 000
Total Fixed Assets	2 391 000	3 154 000	2 579 000	2 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	167 000	16 000	1 000
Total Current Assets	638 000	167 000	16 000	1 000
Total Assets	3 029 000	3 321 000	2 596 000	2 580 000
Total Equity	2 378 000	2 659 000	32 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	632 000	632 000	2 544 000	2 544 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	19 000	0
Total Current Debt	19 000	30 000	19 000	0
Total Equity and Debt	3 029 000	3 321 000	2 596 000	2 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,82 %	98,76 %	−9,38 %	−20 %
Debt-to-Equity Ratio	0,27	0,24	79,5	72,69
Operating Profit Margin	-	-	-	-
Current Ratio	33,58	5,57	0,84	-
Quick Ratio	33,58	5,57	0,84	-
Equity Ratio	0,79	0,8	0,01	0,01
Gross Profit Margin	-	-	-	-