SIVILARKITEKT PER JOAR ØSTHUS AS

0270 OSLO

Finances

Share Ownership

Return on Equity

363,16 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	590 000	443 000	1 382 000
Net Income	69 000	−135 000	−121 000	188 000
Total Assets	258 000	142 000	128 000	465 000
Total Equity	19 000	−49 000	85 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	590 000	443 000	1 382 000
Expenditure	563 000	724 000	564 000	1 195 000
Operating Profit	69 000	−135 000	−121 000	188 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	69 000	−135 000	−121 000	188 000
Tax	0	0	0	0
Net Income	69 000	−135 000	−121 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	56 000	67 000	68 000
Total Current Assets	212 000	85 000	61 000	397 000
Total Assets	258 000	142 000	128 000	465 000
Total Retained Equity	−1 000	−70 000	65 000	186 000
Total Equity	19 000	−49 000	85 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	191 000	42 000	258 000
Total Equity and Debt	258 000	142 000	128 000	465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	631 000	501 000	424 000	1 382 000
Other Income	0	89 000	19 000	0
Revenue	631 000	590 000	443 000	1 382 000
Cost of Goods Sold	0	0	6 000	6 000
Salary Costs	427 000	547 000	349 000	925 000
Depreciation	10 000	10 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	563 000	724 000	564 000	1 195 000
Operating Profit	69 000	−135 000	−121 000	188 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	−135 000	−121 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	56 000	67 000	31 000
Total Tangible Assets	46 000	56 000	67 000	31 000
Total Fiancial Fixed Assets	0	0	0	38 000
Total Fixed Assets	46 000	56 000	67 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	16 000	28 000	290 000
Total Current Assets	212 000	85 000	61 000	397 000
Total Assets	258 000	142 000	128 000	465 000
Total Equity	19 000	−49 000	85 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	16 000	31 000	46 000
Unpaid Taxes	109 000	79 000	4 000	96 000
Dividends	0	0	0	0
Other Current Debt	118 000	97 000	7 000	116 000
Total Current Debt	238 000	191 000	42 000	258 000
Total Equity and Debt	258 000	142 000	128 000	465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	363,16 %	275,51 %	−142,35 %	90,82 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	10,94 %	−22,88 %	−27,31 %	13,6 %
Current Ratio	0,89	0,45	1,45	1,54
Quick Ratio	0,89	0,45	1,45	1,54
Equity Ratio	0,07	−0,35	0,66	0,45
Gross Profit Margin	100 %	100 %	98,65 %	99,57 %