PACZKOWSKI INVESTMENT & TRADE

0382 OSLO

Finances

Share Ownership

Return on Equity

−535,71 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	792 000	1 443 000	1 224 000	1 537 000
Net Income	−150 000	88 000	−7 000	−72 000
Total Assets	330 000	413 000	214 000	239 000
Total Equity	28 000	178 000	90 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	792 000	1 443 000	1 224 000	1 537 000
Expenditure	941 000	1 355 000	1 232 000	1 608 000
Operating Profit	−150 000	88 000	−7 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−150 000	88 000	−7 000	−72 000
Tax	0	0	0	0
Net Income	−150 000	88 000	−7 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	132 000	89 000	116 000
Total Current Assets	251 000	281 000	125 000	123 000
Total Assets	330 000	413 000	214 000	239 000
Total Retained Equity	6 000	156 000	68 000	76 000
Total Equity	28 000	178 000	90 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	235 000	123 000	142 000
Total Equity and Debt	330 000	413 000	214 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	792 000	1 443 000	1 224 000	1 537 000
Other Income	0	0	0	0
Revenue	792 000	1 443 000	1 224 000	1 537 000
Cost of Goods Sold	184 000	643 000	611 000	761 000
Salary Costs	564 000	519 000	448 000	638 000
Depreciation	53 000	32 000	28 000	22 000
Impairment	0	0	0	0
Expenditure	941 000	1 355 000	1 232 000	1 608 000
Operating Profit	−150 000	88 000	−7 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−150 000	88 000	−7 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	132 000	89 000	116 000
Total Tangible Assets	79 000	132 000	89 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	132 000	89 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	280 000	86 000	83 000
Total Current Assets	251 000	281 000	125 000	123 000
Total Assets	330 000	413 000	214 000	239 000
Total Equity	28 000	178 000	90 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	22 000	−7 000	26 000
Unpaid Taxes	61 000	79 000	14 000	48 000
Dividends	0	0	0	0
Other Current Debt	223 000	134 000	115 000	68 000
Total Current Debt	302 000	235 000	123 000	142 000
Total Equity and Debt	330 000	413 000	214 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−535,71 %	49,44 %	−7,78 %	−73,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−18,94 %	6,1 %	−0,57 %	−4,68 %
Current Ratio	0,83	1,2	1,02	0,87
Quick Ratio	0,83	1,2	1,02	0,87
Equity Ratio	0,08	0,43	0,42	0,41
Gross Profit Margin	76,77 %	55,44 %	50,08 %	50,49 %

Rotate your device to see the full table