NORSK EGGEBAND ANS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

73,33 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	29 000	9 000	42 000
Net Income	22 000	4 000	−3 000	−13 000
Total Assets	50 000	35 000	25 000	42 000
Total Equity	30 000	27 000	18 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	29 000	9 000	42 000
Expenditure	17 000	25 000	12 000	55 000
Operating Profit	23 000	4 000	−3 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	4 000	−3 000	−13 000
Tax	0	0	0	0
Net Income	22 000	4 000	−3 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	50 000	35 000	25 000	42 000
Total Assets	50 000	35 000	25 000	42 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	27 000	18 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	8 000	7 000	20 000
Total Equity and Debt	50 000	35 000	25 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	29 000	9 000	42 000
Other Income	0	0	0	0
Revenue	40 000	29 000	9 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	25 000	12 000	55 000
Operating Profit	23 000	4 000	−3 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	4 000	−3 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	16 000	6 000	35 000
Total Current Assets	50 000	35 000	25 000	42 000
Total Assets	50 000	35 000	25 000	42 000
Total Equity	30 000	27 000	18 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	8 000	7 000	20 000
Total Current Debt	20 000	8 000	7 000	20 000
Total Equity and Debt	50 000	35 000	25 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,33 %	14,81 %	−16,67 %	−61,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,5 %	13,79 %	−33,33 %	−30,95 %
Current Ratio	2,5	4,38	3,57	2,1
Quick Ratio	2,5	4,38	3,57	2,1
Equity Ratio	0,6	0,77	0,72	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %