company

SAMEIET HAGEBYEN TILLER

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−38,08 %

Current Ratio

1,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 420 000	3 033 000	2 079 000	1 796 000
Net Income	−278 000	170 000	366 000	−432 000
Total Assets	1 768 000	1 939 000	1 713 000	1 175 000
Total Equity	730 000	1 008 000	837 000	471 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 420 000	3 033 000	2 079 000	1 796 000
Expenditure	−2 743 000	−2 893 000	−1 744 000	−2 245 000
Operating Profit	−323 000	141 000	336 000	−448 000
Financial Income	45 000	30 000	30 000	16 000
Financial Costs	0	0	0	0
Financial Balance	45 000	30 000	30 000	16 000
Earnings Before Tax	−278 000	170 000	366 000	−432 000
Tax	0	0	0	0
Net Income	−278 000	170 000	366 000	−432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	29 000
Total Current Assets	1 768 000	1 939 000	1 705 000	1 146 000
Total Assets	1 768 000	1 939 000	1 713 000	1 175 000
Total Retained Equity	730 000	1 008 000	837 000	471 000
Total Equity	730 000	1 008 000	837 000	471 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 038 000	932 000	876 000	704 000
Total Equity and Debt	1 768 000	1 939 000	1 713 000	1 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 420 000	3 033 000	2 079 000	1 796 000
Revenue	2 420 000	3 033 000	2 079 000	1 796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−107 000	−126 000	−103 000	−100 000
Depreciation	0	−9 000	−21 000	−21 000
Impairment	0	0	0	0
Expenditure	−2 743 000	−2 893 000	−1 744 000	−2 245 000
Operating Profit	−323 000	141 000	336 000	−448 000
Financial Income	45 000	30 000	30 000	16 000
Financial Costs	0	0	0	0
Financial Balance	45 000	30 000	30 000	16 000
Dividends	0	0	0	0
Net Income	−278 000	170 000	366 000	−432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 000	29 000
Total Tangible Assets	0	0	9 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 768 000	1 939 000	1 705 000	1 146 000
Total Current Assets	1 768 000	1 939 000	1 705 000	1 146 000
Total Assets	1 768 000	1 939 000	1 713 000	1 175 000
Total Equity	730 000	1 008 000	837 000	471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	94 000	73 000	67 000	43 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	944 000	855 000	810 000	661 000
Total Current Debt	1 038 000	932 000	876 000	704 000
Total Equity and Debt	1 768 000	1 939 000	1 713 000	1 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,08 %	16,87 %	43,73 %	−91,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,35 %	4,65 %	16,16 %	−24,94 %
Current Ratio	1,7	2,08	1,95	1,63
Quick Ratio	1,7	2,08	1,95	1,63
Equity Ratio	0,41	0,52	0,49	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English