company

MAX-BYGG AS

0586 OSLO

Finances

Share Ownership

Return on Equity

1,89 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 248 000	832 000	885 000	655 000
Net Income	−2 000	−226 000	163 000	−38 000
Total Assets	444 000	179 000	509 000	131 000
Total Equity	−106 000	−105 000	121 000	−42 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 248 000	832 000	885 000	655 000
Expenditure	1 224 000	1 051 000	689 000	693 000
Operating Profit	26 000	−218 000	196 000	−38 000
Financial Income	0	0	0	0
Financial Costs	27 000	8 000	5 000	1 000
Financial Balance	−27 000	−8 000	−5 000	−1 000
Earnings Before Tax	−2 000	−226 000	191 000	−38 000
Tax	0	0	28 000	0
Net Income	−2 000	−226 000	163 000	−38 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	6 000	19 000	35 000	51 000
Total Current Assets	439 000	160 000	474 000	80 000
Total Assets	444 000	179 000	509 000	131 000
Total Retained Equity	−136 000	−135 000	91 000	−72 000
Total Equity	−106 000	−105 000	121 000	−42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	551 000	284 000	388 000	174 000
Total Equity and Debt	444 000	179 000	509 000	131 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 248 000	832 000	885 000	655 000
Other Income	0	0	0	0
Revenue	1 248 000	832 000	885 000	655 000
Cost of Goods Sold	245 000	114 000	46 000	109 000
Salary Costs	748 000	690 000	502 000	448 000
Depreciation	14 000	16 000	16 000	14 000
Impairment	0	0	0	0
Expenditure	1 224 000	1 051 000	689 000	693 000
Operating Profit	26 000	−218 000	196 000	−38 000
Financial Income	0	0	0	0
Financial Costs	27 000	8 000	5 000	1 000
Financial Balance	−27 000	−8 000	−5 000	−1 000
Dividends	0	0	0	0
Net Income	−2 000	−226 000	163 000	−38 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	19 000	35 000	51 000
Total Tangible Assets	6 000	19 000	35 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	19 000	35 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	73 000	95 000	46 000
Total Current Assets	439 000	160 000	474 000	80 000
Total Assets	444 000	179 000	509 000	131 000
Total Equity	−106 000	−105 000	121 000	−42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−27 000	−73 000	3 000	3 000
Unpaid Taxes	220 000	103 000	187 000	84 000
Dividends	0	0	0	0
Other Current Debt	357 000	253 000	170 000	86 000
Total Current Debt	551 000	284 000	388 000	174 000
Total Equity and Debt	444 000	179 000	509 000	131 000

Financial indicators	2021	2020	2019	2018
Return on Equity	1,89 %	215,24 %	134,71 %	90,48 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	2,08 %	−26,2 %	22,15 %	−5,8 %
Current Ratio	0,8	0,56	1,22	0,46
Quick Ratio	0,8	0,56	1,22	0,46
Equity Ratio	−0,24	−0,59	0,24	−0,32
Gross Profit Margin	80,37 %	86,3 %	94,8 %	83,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English