BOLIGSAMEIET NORDRE JARLSBERG BRYGGE HAGEBYEN II

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

5 758,33 %

Current Ratio

5,47

Debt-to-Equity Ratio

−24,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	644 000	627 000	627 000	562 000
Net Income	−691 000	35 000	175 000	154 000
Total Assets	339 000	781 000	649 000	513 000
Total Equity	−12 000	679 000	644 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	644 000	627 000	627 000	562 000
Expenditure	1 327 000	593 000	453 000	409 000
Operating Profit	−683 000	34 000	174 000	152 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	10 000	0	0	0
Financial Balance	−8 000	0	1 000	2 000
Earnings Before Tax	−691 000	35 000	175 000	154 000
Tax	0	0	0	0
Net Income	−691 000	35 000	175 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	339 000	781 000	649 000	513 000
Total Assets	339 000	781 000	649 000	513 000
Total Retained Equity	−12 000	679 000	644 000	469 000
Total Equity	−12 000	679 000	644 000	469 000
Total Long-Term Debt	289 000	0	0	0
Total Current Debt	62 000	102 000	5 000	44 000
Total Equity and Debt	339 000	781 000	649 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	644 000	627 000	627 000	562 000
Revenue	644 000	627 000	627 000	562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	32 000	31 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 327 000	593 000	453 000	409 000
Operating Profit	−683 000	34 000	174 000	152 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	10 000	0	0	0
Financial Balance	−8 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−691 000	35 000	175 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	733 000	596 000	470 000
Total Current Assets	339 000	781 000	649 000	513 000
Total Assets	339 000	781 000	649 000	513 000
Total Equity	−12 000	679 000	644 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	289 000	0	0	0
Creditors	60 000	95 000	5 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	7 000	0	0
Total Current Debt	62 000	102 000	5 000	44 000
Total Equity and Debt	339 000	781 000	649 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 758,33 %	5,15 %	27,17 %	32,84 %
Debt-to-Equity Ratio	−24,08	0	0	0
Operating Profit Margin	−106,06 %	5,42 %	27,75 %	27,05 %
Current Ratio	5,47	7,66	129,8	11,66
Quick Ratio	5,47	7,66	129,8	11,66
Equity Ratio	−0,04	0,87	0,99	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table