SUNWAY AS

1359 EIKSMARKA

Finances

Return on Equity

12,74 %

Current Ratio

0,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	60 000	38 000	72 000	13 000
Total Assets	1 052 000	532 000	492 000	300 000
Total Equity	471 000	410 000	372 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	3 000	1 000	1 000
Operating Profit	0	−3 000	−1 000	−1 000
Financial Income	65 000	66 000	73 000	14 000
Financial Costs	4 000	25 000	0	0
Financial Balance	61 000	41 000	73 000	14 000
Earnings Before Tax	60 000	38 000	72 000	13 000
Tax	0	0	0	0
Net Income	60 000	38 000	72 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	506 000	423 000	0
Total Current Assets	302 000	26 000	69 000	300 000
Total Assets	1 052 000	532 000	492 000	300 000
Total Retained Equity	171 000	110 000	72 000	0
Total Equity	471 000	410 000	372 000	300 000
Total Long-Term Debt	0	121 000	120 000	0
Total Current Debt	581 000	0	0	0
Total Equity and Debt	1 052 000	532 000	492 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	3 000	1 000	1 000
Operating Profit	0	−3 000	−1 000	−1 000
Financial Income	65 000	66 000	73 000	14 000
Financial Costs	4 000	25 000	0	0
Financial Balance	61 000	41 000	73 000	14 000
Dividends	0	0	0	0
Net Income	60 000	38 000	72 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	750 000	506 000	423 000	0
Total Fixed Assets	750 000	506 000	423 000	0
Stock	0	0	0	0
Total Investments	302 000	25 000	69 000	298 000
Cash, Bank	1 000	1 000	1 000	2 000
Total Current Assets	302 000	26 000	69 000	300 000
Total Assets	1 052 000	532 000	492 000	300 000
Total Equity	471 000	410 000	372 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	121 000	120 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	581 000	0	0	0
Total Current Debt	581 000	0	0	0
Total Equity and Debt	1 052 000	532 000	492 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,74 %	9,27 %	19,35 %	4,33 %
Debt-to-Equity Ratio	0	0,3	0,32	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,52	-	-	-
Quick Ratio	0,52	-	-	-
Equity Ratio	0,45	0,77	0,76	1
Gross Profit Margin	-	-	-	-