SORTLAND JUDO OG BRASILIANSK JIU-JITSU

8400 SORTLAND

Finances

Share Ownership

Return on Equity

37,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	17 000	8 000	12 000
Net Income	11 000	3 000	4 000
Total Assets	29 000	18 000	15 000
Total Equity	29 000	18 000	15 000

Income (NOK)	2021	2020	2019
Revenue	17 000	8 000	12 000
Expenditure	0	2 000	8 000
Operating Profit	11 000	3 000	4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	11 000	3 000	4 000
Tax	0	0	0
Net Income	11 000	3 000	4 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	29 000	18 000	15 000
Total Assets	29 000	18 000	15 000
Total Retained Equity	29 000	0	15 000
Total Equity	29 000	18 000	15 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	29 000	18 000	15 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	12 000
Other Income	17 000	8 000	0
Revenue	17 000	8 000	12 000
Cost of Goods Sold	0	5 000	8 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	2 000	8 000
Operating Profit	11 000	3 000	4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	11 000	3 000	4 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	1 000	1 000	1 000
Total Investments	0	0	0
Cash, Bank	27 000	17 000	14 000
Total Current Assets	29 000	18 000	15 000
Total Assets	29 000	18 000	15 000
Total Equity	29 000	18 000	15 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	29 000	18 000	15 000

Financial indicators	2021	2020	2019
Return on Equity	37,93 %	16,67 %	26,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	64,71 %	37,5 %	33,33 %
Current Ratio	-	-	-
Quick Ratio	−29	−18	−15
Equity Ratio	1	1	1
Gross Profit Margin	100 %	37,5 %	33,33 %