OSLOVEIEN 16 AS

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

23,99 %

Current Ratio

2,44

Debt-to-Equity Ratio

4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 241 000	1 269 000	1 111 000	1 108 000
Net Income	469 000	585 000	427 000	390 000
Total Assets	11 110 000	9 437 000	9 239 000	9 092 000
Total Equity	1 955 000	1 532 000	1 540 000	1 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 241 000	1 269 000	1 111 000	1 108 000
Expenditure	394 000	406 000	390 000	407 000
Operating Profit	847 000	863 000	721 000	701 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	248 000	116 000	176 000	202 000
Financial Balance	−246 000	−114 000	−174 000	−201 000
Earnings Before Tax	601 000	750 000	547 000	500 000
Tax	132 000	165 000	120 000	110 000
Net Income	469 000	585 000	427 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 896 000	8 339 000	8 542 000	8 578 000
Total Current Assets	1 215 000	1 098 000	698 000	514 000
Total Assets	11 110 000	9 437 000	9 239 000	9 092 000
Total Retained Equity	1 925 000	1 502 000	1 510 000	1 084 000
Total Equity	1 955 000	1 532 000	1 540 000	1 114 000
Total Long-Term Debt	8 657 000	6 798 000	6 844 000	7 249 000
Total Current Debt	498 000	1 107 000	856 000	730 000
Total Equity and Debt	11 110 000	9 437 000	9 239 000	9 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 241 000	1 269 000	1 111 000	1 108 000
Revenue	1 241 000	1 269 000	1 111 000	1 108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	394 000	406 000	390 000	407 000
Operating Profit	847 000	863 000	721 000	701 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	248 000	116 000	176 000	202 000
Financial Balance	−246 000	−114 000	−174 000	−201 000
Dividends	0	0	0	0
Net Income	469 000	585 000	427 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	330 000	286 000	241 000	194 000
Real Eastate	7 850 000	8 028 000	8 206 000	8 384 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 850 000	8 028 000	8 206 000	8 384 000
Total Fiancial Fixed Assets	1 715 000	25 000	95 000	0
Total Fixed Assets	9 896 000	8 339 000	8 542 000	8 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	182 000	374 000	397 000
Total Current Assets	1 215 000	1 098 000	698 000	514 000
Total Assets	11 110 000	9 437 000	9 239 000	9 092 000
Total Equity	1 955 000	1 532 000	1 540 000	1 114 000
Short-Term Group Debt	59 000	759 000	0	0
Total Long-Term Debt	8 657 000	6 798 000	6 844 000	7 249 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	275 000	304 000	688 000	571 000
Total Current Debt	498 000	1 107 000	856 000	730 000
Total Equity and Debt	11 110 000	9 437 000	9 239 000	9 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,99 %	38,19 %	27,73 %	35,01 %
Debt-to-Equity Ratio	4,43	4,44	4,44	6,51
Operating Profit Margin	68,25 %	68,01 %	64,9 %	63,27 %
Current Ratio	2,44	0,99	0,82	0,7
Quick Ratio	2,44	0,99	0,82	0,7
Equity Ratio	0,18	0,16	0,17	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %