STRANDENGA EIENDOM AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

112,37 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 982 000	74 503 000	0	162 000
Net Income	2 062 000	846 000	−106 000	−236 000
Total Assets	4 481 000	18 316 000	48 036 000	12 602 000
Total Equity	1 835 000	1 836 000	1 402 000	673 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 982 000	74 503 000	0	162 000
Expenditure	4 360 000	73 419 000	123 000	194 000
Operating Profit	2 623 000	1 083 000	−123 000	−32 000
Financial Income	23 000	1 000	0	1 000
Financial Costs	1 000	0	102 000	205 000
Financial Balance	22 000	1 000	−102 000	−204 000
Earnings Before Tax	2 644 000	1 084 000	−225 000	−236 000
Tax	582 000	239 000	−119 000	0
Net Income	2 062 000	846 000	−106 000	−236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 790 000	0	0	0
Total Current Assets	691 000	18 316 000	48 036 000	12 602 000
Total Assets	4 481 000	18 316 000	48 036 000	12 602 000
Total Retained Equity	0	0	−433 000	−327 000
Total Equity	1 835 000	1 836 000	1 402 000	673 000
Total Long-Term Debt	0	8 100 000	9 117 000	11 500 000
Total Current Debt	2 646 000	8 380 000	37 517 000	429 000
Total Equity and Debt	4 481 000	18 316 000	48 036 000	12 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 982 000	74 503 000	0	0
Other Income	0	0	0	162 000
Revenue	6 982 000	74 503 000	0	162 000
Cost of Goods Sold	4 197 000	72 589 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 360 000	73 419 000	123 000	194 000
Operating Profit	2 623 000	1 083 000	−123 000	−32 000
Financial Income	23 000	1 000	0	1 000
Financial Costs	1 000	0	102 000	205 000
Financial Balance	22 000	1 000	−102 000	−204 000
Dividends	0	0	0	0
Net Income	2 062 000	846 000	−106 000	−236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 790 000	0	0	0
Total Fixed Assets	3 790 000	0	0	0
Stock	0	3 396 000	46 672 000	12 457 000
Total Investments	0	0	0	0
Cash, Bank	664 000	396 000	293 000	144 000
Total Current Assets	691 000	18 316 000	48 036 000	12 602 000
Total Assets	4 481 000	18 316 000	48 036 000	12 602 000
Total Equity	1 835 000	1 836 000	1 402 000	673 000
Short-Term Group Debt	2 645 000	529 000	0	0
Total Long-Term Debt	0	8 100 000	9 117 000	11 500 000
Creditors	1 000	712 000	11 000	383 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 900 000	4 995 000	46 000
Total Current Debt	2 646 000	8 380 000	37 517 000	429 000
Total Equity and Debt	4 481 000	18 316 000	48 036 000	12 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,37 %	46,08 %	−7,56 %	−35,07 %
Debt-to-Equity Ratio	0	4,41	6,5	17,09
Operating Profit Margin	37,57 %	1,45 %	-	−19,75 %
Current Ratio	0,26	2,19	1,28	29,38
Quick Ratio	0,26	3,67	−5,25	−1,05
Equity Ratio	0,41	0,1	0,03	0,05
Gross Profit Margin	39,89 %	2,57 %	-	100 %