AMANDUS HOLDING AS

0260 OSLO

Finances

Return on Equity

145,92 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	250 000
Net Income	143 000	−11 000	−496 000	179 000
Total Assets	1 911 000	1 763 000	1 764 000	2 281 000
Total Equity	98 000	−46 000	−35 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	250 000
Expenditure	9 000	11 000	7 000	20 000
Operating Profit	−9 000	−11 000	−7 000	230 000
Financial Income	152 000	0	10 000	0
Financial Costs	0	0	500 000	0
Financial Balance	152 000	0	−490 000	0
Earnings Before Tax	143 000	−11 000	−498 000	229 000
Tax	0	0	−2 000	51 000
Net Income	143 000	−11 000	−496 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 909 000	1 759 000	1 759 000	2 249 000
Total Current Assets	2 000	4 000	5 000	32 000
Total Assets	1 911 000	1 763 000	1 764 000	2 281 000
Total Retained Equity	77 000	−66 000	−56 000	440 000
Total Equity	98 000	−46 000	−35 000	461 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 813 000	1 809 000	1 799 000	1 820 000
Total Equity and Debt	1 911 000	1 763 000	1 764 000	2 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	250 000
Other Income	0	0	0	0
Revenue	0	0	0	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	11 000	7 000	20 000
Operating Profit	−9 000	−11 000	−7 000	230 000
Financial Income	152 000	0	10 000	0
Financial Costs	0	0	500 000	0
Financial Balance	152 000	0	−490 000	0
Dividends	0	0	0	0
Net Income	143 000	−11 000	−496 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 909 000	1 759 000	1 759 000	2 249 000
Total Fixed Assets	1 909 000	1 759 000	1 759 000	2 249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	4 000	32 000
Total Current Assets	2 000	4 000	5 000	32 000
Total Assets	1 911 000	1 763 000	1 764 000	2 281 000
Total Equity	98 000	−46 000	−35 000	461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 813 000	1 809 000	1 799 000	1 769 000
Total Current Debt	1 813 000	1 809 000	1 799 000	1 820 000
Total Equity and Debt	1 911 000	1 763 000	1 764 000	2 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,92 %	23,91 %	1 417,14 %	38,83 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	92 %
Current Ratio	0	0	0	0,02
Quick Ratio	0	0	0	0,02
Equity Ratio	0,05	−0,03	−0,02	0,2
Gross Profit Margin	-	-	-	100 %