SANDEID EIENDOM AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

4,93 %

Current Ratio

0,18

Debt-to-Equity Ratio

15,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 101 000	856 000	407 000	435 000
Net Income	11 000	73 000	−10 000	−317 000
Total Assets	6 305 000	7 346 000	4 374 000	3 919 000
Total Equity	223 000	213 000	139 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 101 000	856 000	407 000	435 000
Expenditure	869 000	613 000	522 000	652 000
Operating Profit	233 000	243 000	−115 000	−217 000
Financial Income	0	0	0	0
Financial Costs	219 000	149 000	109 000	100 000
Financial Balance	−219 000	−149 000	−109 000	−100 000
Earnings Before Tax	14 000	94 000	−224 000	−317 000
Tax	3 000	21 000	−215 000	0
Net Income	11 000	73 000	−10 000	−317 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 845 000	5 456 000	4 149 000	3 654 000
Total Current Assets	460 000	1 890 000	225 000	265 000
Total Assets	6 305 000	7 346 000	4 374 000	3 919 000
Total Retained Equity	−577 000	−587 000	−661 000	−651 000
Total Equity	223 000	213 000	139 000	149 000
Total Long-Term Debt	3 500 000	3 500 000	3 500 000	3 500 000
Total Current Debt	2 582 000	3 633 000	735 000	270 000
Total Equity and Debt	6 305 000	7 346 000	4 374 000	3 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	180 000	262 000	0	0
Other Income	921 000	595 000	407 000	435 000
Revenue	1 101 000	856 000	407 000	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	10 000
Depreciation	408 000	318 000	294 000	249 000
Impairment	0	0	0	0
Expenditure	869 000	613 000	522 000	652 000
Operating Profit	233 000	243 000	−115 000	−217 000
Financial Income	0	0	0	0
Financial Costs	219 000	149 000	109 000	100 000
Financial Balance	−219 000	−149 000	−109 000	−100 000
Dividends	0	0	0	0
Net Income	11 000	73 000	−10 000	−317 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	191 000	194 000	215 000	0
Real Eastate	5 443 000	5 174 000	3 783 000	3 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	212 000	88 000	151 000	168 000
Total Tangible Assets	5 654 000	5 262 000	3 934 000	3 654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 845 000	5 456 000	4 149 000	3 654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	1 481 000	158 000	106 000
Total Current Assets	460 000	1 890 000	225 000	265 000
Total Assets	6 305 000	7 346 000	4 374 000	3 919 000
Total Equity	223 000	213 000	139 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 500 000	3 500 000	3 500 000	3 500 000
Creditors	151 000	1 440 000	106 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 431 000	2 193 000	629 000	116 000
Total Current Debt	2 582 000	3 633 000	735 000	270 000
Total Equity and Debt	6 305 000	7 346 000	4 374 000	3 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,93 %	34,27 %	−7,19 %	−212,75 %
Debt-to-Equity Ratio	15,7	16,43	25,18	23,49
Operating Profit Margin	21,16 %	28,39 %	−28,26 %	−49,89 %
Current Ratio	0,18	0,52	0,31	0,98
Quick Ratio	0,18	0,52	0,31	0,98
Equity Ratio	0,04	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %