SENTRA PIZZA, KEBAB OG BURGER AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

113,33 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 473 000	2 638 000	1 330 000	2 967 000
Net Income	34 000	12 000	−206 000	47 000
Total Assets	474 000	564 000	535 000	912 000
Total Equity	30 000	−3 000	−15 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 473 000	2 638 000	1 330 000	2 967 000
Expenditure	3 412 000	2 620 000	1 589 000	2 892 000
Operating Profit	61 000	19 000	−259 000	74 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	3 000	3 000	6 000	3 000
Financial Balance	−2 000	−3 000	−4 000	1 000
Earnings Before Tax	58 000	16 000	−263 000	75 000
Tax	24 000	4 000	−57 000	29 000
Net Income	34 000	12 000	−206 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	72 000	98 000	64 000
Total Current Assets	419 000	492 000	438 000	849 000
Total Assets	474 000	564 000	535 000	912 000
Total Retained Equity	10 000	−24 000	−36 000	170 000
Total Equity	30 000	−3 000	−15 000	191 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	443 000	567 000	550 000	719 000
Total Equity and Debt	474 000	564 000	535 000	912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 471 000	2 500 000	1 167 000	2 954 000
Other Income	2 000	138 000	164 000	13 000
Revenue	3 473 000	2 638 000	1 330 000	2 967 000
Cost of Goods Sold	1 264 000	927 000	421 000	903 000
Salary Costs	1 002 000	742 000	401 000	1 122 000
Depreciation	21 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	3 412 000	2 620 000	1 589 000	2 892 000
Operating Profit	61 000	19 000	−259 000	74 000
Financial Income	1 000	0	2 000	4 000
Financial Costs	3 000	3 000	6 000	3 000
Financial Balance	−2 000	−3 000	−4 000	1 000
Dividends	0	0	0	150 000
Net Income	34 000	12 000	−206 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	52 000	56 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	20 000	42 000	64 000
Total Tangible Assets	27 000	20 000	42 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	72 000	98 000	64 000
Stock	14 000	11 000	51 000	22 000
Total Investments	0	0	0	0
Cash, Bank	394 000	432 000	371 000	794 000
Total Current Assets	419 000	492 000	438 000	849 000
Total Assets	474 000	564 000	535 000	912 000
Total Equity	30 000	−3 000	−15 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	45 000	20 000	111 000	49 000
Unpaid Taxes	86 000	74 000	−8 000	114 000
Dividends	0	0	0	150 000
Other Current Debt	312 000	474 000	447 000	377 000
Total Current Debt	443 000	567 000	550 000	719 000
Total Equity and Debt	474 000	564 000	535 000	912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,33 %	−400 %	1 373,33 %	24,61 %
Debt-to-Equity Ratio	0	−0	−0	0,01
Operating Profit Margin	1,76 %	0,72 %	−19,47 %	2,49 %
Current Ratio	0,95	0,87	0,8	1,18
Quick Ratio	0,98	0,88	0,88	1,22
Equity Ratio	0,06	−0,01	−0,03	0,21
Gross Profit Margin	63,6 %	64,86 %	68,35 %	69,57 %