LØNNÅSKOLLEN 34 AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

90,99 %

Current Ratio

N/A

Debt-to-Equity Ratio

−12,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 192 000	−142 000	0	0
Total Assets	14 625 000	15 486 000	7 719 000	7 719 000
Total Equity	−1 310 000	−117 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	1 216 000	141 000
Operating Profit	−1 216 000	−142 000
Financial Income	24 000	0
Financial Costs	0	0
Financial Balance	24 000	0
Earnings Before Tax	−1 192 000	−142 000
Tax	0	0
Net Income	−1 192 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 939 000	15 453 000	7 689 000	7 689 000
Total Current Assets	5 687 000	33 000	30 000	30 000
Total Assets	14 625 000	15 486 000	7 719 000	7 719 000
Total Retained Equity	−1 340 000	−147 000	−6 000	−6 000
Total Equity	−1 310 000	−117 000	24 000	24 000
Total Long-Term Debt	15 935 000	15 603 000	7 694 000	7 694 000
Total Current Debt	0	0	0	0
Total Equity and Debt	14 625 000	15 486 000	7 719 000	7 719 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	3 000	0
Depreciation	132 000	31 000
Impairment	0	0
Expenditure	1 216 000	141 000
Operating Profit	−1 216 000	−142 000
Financial Income	24 000	0
Financial Costs	0	0
Financial Balance	24 000	0
Dividends	0	0
Net Income	−1 192 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 939 000	15 318 000	7 689 000	7 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	135 000	0	0
Total Tangible Assets	8 939 000	15 453 000	7 689 000	7 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 939 000	15 453 000	7 689 000	7 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 687 000	30 000	30 000	30 000
Total Current Assets	5 687 000	33 000	30 000	30 000
Total Assets	14 625 000	15 486 000	7 719 000	7 719 000
Total Equity	−1 310 000	−117 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 935 000	15 603 000	7 694 000	7 694 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 625 000	15 486 000	7 719 000	7 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,99 %	121,37 %	0 %	0 %
Debt-to-Equity Ratio	−12,16	−133,36	320,58	320,58
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,09	−0,01	0	0
Gross Profit Margin	-	-	-	-