MYRENS ERNÆRING AS

0473 OSLO

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	54 000	113 000	402 000
Net Income	1 000	−3 000	−5 000	16 000
Total Assets	33 000	29 000	33 000	90 000
Total Equity	18 000	17 000	20 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	54 000	113 000	402 000
Expenditure	45 000	56 000	119 000	374 000
Operating Profit	2 000	−3 000	−6 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−3 000	−6 000	28 000
Tax	0	0	−1 000	12 000
Net Income	1 000	−3 000	−5 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	33 000	29 000	33 000	90 000
Total Assets	33 000	29 000	33 000	90 000
Total Retained Equity	−6 000	−6 000	−3 000	2 000
Total Equity	18 000	17 000	20 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	12 000	13 000	63 000
Total Equity and Debt	33 000	29 000	33 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	54 000	113 000	402 000
Other Income	0	0	0	0
Revenue	47 000	54 000	113 000	402 000
Cost of Goods Sold	0	0	5 000	0
Salary Costs	30 000	13 000	32 000	256 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	56 000	119 000	374 000
Operating Profit	2 000	−3 000	−6 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−3 000	−5 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	21 000	25 000	39 000
Total Current Assets	33 000	29 000	33 000	90 000
Total Assets	33 000	29 000	33 000	90 000
Total Equity	18 000	17 000	20 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	4 000	4 000	31 000
Dividends	0	0	0	0
Other Current Debt	4 000	1 000	3 000	26 000
Total Current Debt	15 000	12 000	13 000	63 000
Total Equity and Debt	33 000	29 000	33 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	−17,65 %	−25 %	59,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,26 %	−5,56 %	−5,31 %	6,97 %
Current Ratio	2,2	2,42	2,54	1,43
Quick Ratio	2,2	2,42	2,54	1,43
Equity Ratio	0,55	0,59	0,61	0,3
Gross Profit Margin	100 %	100 %	95,58 %	100 %