HAUGSTVEDT INVEST AS

3057 SOLBERGELVA

Finances

Return on Equity

92,07 %

Current Ratio

68,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 068 000	490 000	91 000	−7 000
Total Assets	1 177 000	640 000	169 000	20 000
Total Equity	1 160 000	93 000	103 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	10 000	9 000	7 000
Operating Profit	−7 000	−10 000	−9 000	−7 000
Financial Income	1 075 000	500 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	1 075 000	500 000	100 000	0
Earnings Before Tax	1 068 000	490 000	91 000	−7 000
Tax	0	0	0	0
Net Income	1 068 000	490 000	91 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	1 157 000	620 000	149 000	0
Total Assets	1 177 000	640 000	169 000	20 000
Total Retained Equity	1 130 000	63 000	73 000	−18 000
Total Equity	1 160 000	93 000	103 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	547 000	66 000	8 000
Total Equity and Debt	1 177 000	640 000	169 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	10 000	9 000	7 000
Operating Profit	−7 000	−10 000	−9 000	−7 000
Financial Income	1 075 000	500 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	1 075 000	500 000	100 000	0
Dividends	0	500 000	0	0
Net Income	1 068 000	490 000	91 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	620 000	49 000	0
Total Current Assets	1 157 000	620 000	149 000	0
Total Assets	1 177 000	640 000	169 000	20 000
Total Equity	1 160 000	93 000	103 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	0	0
Other Current Debt	17 000	547 000	66 000	8 000
Total Current Debt	17 000	547 000	66 000	8 000
Total Equity and Debt	1 177 000	640 000	169 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,07 %	526,88 %	88,35 %	−58,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	68,06	1,13	2,26	0
Quick Ratio	68,06	1,13	2,26	0
Equity Ratio	0,99	0,15	0,61	0,6
Gross Profit Margin	-	-	-	-