JSJ EIENDOMMER AS

8480 ANDENES

Finances

Share Ownership

Return on Equity

−8,28 %

Current Ratio

9,92

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	189 000	156 000	308 000	216 000
Net Income	−179 000	−504 000	−35 000	−381 000
Total Assets	3 658 000	3 790 000	3 071 000	2 916 000
Total Equity	2 162 000	2 341 000	1 477 000	1 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	189 000	156 000	308 000	216 000
Expenditure	368 000	660 000	343 000	597 000
Operating Profit	−178 000	−504 000	−36 000	−381 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−179 000	−504 000	−35 000	−381 000
Tax	0	0	0	0
Net Income	−179 000	−504 000	−35 000	−381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 707 000	2 839 000	2 972 000	2 673 000
Total Current Assets	952 000	951 000	99 000	244 000
Total Assets	3 658 000	3 790 000	3 071 000	2 916 000
Total Retained Equity	2 079 000	2 258 000	1 424 000	1 460 000
Total Equity	2 162 000	2 341 000	1 477 000	1 513 000
Total Long-Term Debt	1 400 000	1 400 000	1 400 000	1 400 000
Total Current Debt	96 000	49 000	194 000	4 000
Total Equity and Debt	3 658 000	3 790 000	3 071 000	2 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	189 000	156 000	308 000	216 000
Revenue	189 000	156 000	308 000	216 000
Cost of Goods Sold	0	90 000	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	133 000	82 000	80 000
Impairment	0	0	0	0
Expenditure	368 000	660 000	343 000	597 000
Operating Profit	−178 000	−504 000	−36 000	−381 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−179 000	−504 000	−35 000	−381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 373 000	2 424 000	2 476 000	2 527 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	334 000	415 000	496 000	145 000
Total Tangible Assets	2 707 000	2 839 000	2 972 000	2 673 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 707 000	2 839 000	2 972 000	2 673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	899 000	920 000	70 000	230 000
Total Current Assets	952 000	951 000	99 000	244 000
Total Assets	3 658 000	3 790 000	3 071 000	2 916 000
Total Equity	2 162 000	2 341 000	1 477 000	1 513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 400 000	1 400 000	1 400 000	1 400 000
Creditors	35 000	6 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	44 000	189 000	0
Total Current Debt	96 000	49 000	194 000	4 000
Total Equity and Debt	3 658 000	3 790 000	3 071 000	2 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,28 %	−21,53 %	−2,37 %	−25,18 %
Debt-to-Equity Ratio	0,65	0,6	0,95	0,93
Operating Profit Margin	−94,18 %	−323,08 %	−11,69 %	−176,39 %
Current Ratio	9,92	19,41	0,51	61
Quick Ratio	9,92	19,41	0,51	61
Equity Ratio	0,59	0,62	0,48	0,52
Gross Profit Margin	100 %	42,31 %	100 %	100 %