PARTNER VIKSE AS

5430 BREMNES

Finances

Return on Equity

−0,11 %

Current Ratio

30,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	25 000	0	0
Net Income	−33 000	661 000	8 327 000	2 449 000
Total Assets	29 654 000	29 572 000	28 657 000	13 174 000
Total Equity	29 092 000	29 125 000	28 463 000	13 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	25 000	0	0
Expenditure	27 000	46 000	147 000	34 000
Operating Profit	−27 000	−21 000	−147 000	−34 000
Financial Income	328 000	937 000	9 061 000	2 543 000
Financial Costs	64 000	0	615 000	0
Financial Balance	264 000	937 000	8 446 000	2 543 000
Earnings Before Tax	236 000	916 000	8 299 000	2 509 000
Tax	269 000	255 000	−28 000	60 000
Net Income	−33 000	661 000	8 327 000	2 449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 637 000	13 081 000	13 728 000	8 737 000
Total Current Assets	17 017 000	16 492 000	14 929 000	4 436 000
Total Assets	29 654 000	29 572 000	28 657 000	13 174 000
Total Retained Equity	16 343 000	16 376 000	15 715 000	616 000
Total Equity	29 092 000	29 125 000	28 463 000	13 114 000
Total Long-Term Debt	4 000	4 000	0	0
Total Current Debt	559 000	443 000	193 000	60 000
Total Equity and Debt	29 654 000	29 572 000	28 657 000	13 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	25 000	0	0
Revenue	0	25 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	46 000	147 000	34 000
Operating Profit	−27 000	−21 000	−147 000	−34 000
Financial Income	328 000	937 000	9 061 000	2 543 000
Financial Costs	64 000	0	615 000	0
Financial Balance	264 000	937 000	8 446 000	2 543 000
Dividends	0	0	2 000 000	2 000 000
Net Income	−33 000	661 000	8 327 000	2 449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	75 000	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	75 000	75 000
Total Fiancial Fixed Assets	12 637 000	13 081 000	13 653 000	8 662 000
Total Fixed Assets	12 637 000	13 081 000	13 728 000	8 737 000
Stock	0	0	0	0
Total Investments	10 482 000	5 546 000	3 166 000	0
Cash, Bank	6 535 000	10 474 000	2 292 000	3 152 000
Total Current Assets	17 017 000	16 492 000	14 929 000	4 436 000
Total Assets	29 654 000	29 572 000	28 657 000	13 174 000
Total Equity	29 092 000	29 125 000	28 463 000	13 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	2 000 000
Other Current Debt	370 000	193 000	193 000	0
Total Current Debt	559 000	443 000	193 000	60 000
Total Equity and Debt	29 654 000	29 572 000	28 657 000	13 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,11 %	2,27 %	29,26 %	18,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−84 %	-	-
Current Ratio	30,44	37,23	77,35	73,93
Quick Ratio	30,44	37,23	77,35	73,93
Equity Ratio	0,98	0,98	0,99	1
Gross Profit Margin	-	100 %	-	-