RÆGE PIZZA AS

4053 RÆGE

Finances

Return on Equity

0,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	508 000	319 000
Net Income	12 000	−24 000	−19 000	46 000
Total Assets	12 015 000	33 000	84 000	984 000
Total Equity	12 015 000	3 000	27 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	508 000	319 000
Expenditure	−12 000	24 000	503 000	266 000
Operating Profit	12 000	−24 000	6 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	25 000	8 000
Financial Balance	0	0	−25 000	−8 000
Earnings Before Tax	12 000	−24 000	−19 000	46 000
Tax	0	0	0	0
Net Income	12 000	−24 000	−19 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	13 000	21 000	723 000
Total Current Assets	12 010 000	20 000	63 000	261 000
Total Assets	12 015 000	33 000	84 000	984 000
Total Retained Equity	10 015 000	−47 000	−23 000	−4 000
Total Equity	12 015 000	3 000	27 000	46 000
Total Long-Term Debt	0	0	0	679 000
Total Current Debt	0	31 000	57 000	259 000
Total Equity and Debt	12 015 000	33 000	84 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	506 000	319 000
Other Income	0	0	2 000	0
Revenue	0	0	508 000	319 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−29 000	0	294 000	103 000
Depreciation	8 000	8 000	58 000	6 000
Impairment	0	0	0	0
Expenditure	−12 000	24 000	503 000	266 000
Operating Profit	12 000	−24 000	6 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	25 000	8 000
Financial Balance	0	0	−25 000	−8 000
Dividends	0	0	0	0
Net Income	12 000	−24 000	−19 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	13 000	21 000	723 000
Total Tangible Assets	5 000	13 000	21 000	723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	13 000	21 000	723 000
Stock	0	0	0	0
Total Investments	11 980 000	0	0	0
Cash, Bank	12 000	0	45 000	75 000
Total Current Assets	12 010 000	20 000	63 000	261 000
Total Assets	12 015 000	33 000	84 000	984 000
Total Equity	12 015 000	3 000	27 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	679 000
Creditors	0	2 000	6 000	2 000
Unpaid Taxes	0	0	0	82 000
Dividends	0	0	0	0
Other Current Debt	0	29 000	51 000	175 000
Total Current Debt	0	31 000	57 000	259 000
Total Equity and Debt	12 015 000	33 000	84 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,1 %	−800 %	−70,37 %	100 %
Debt-to-Equity Ratio	0	0	0	14,76
Operating Profit Margin	-	-	1,18 %	16,93 %
Current Ratio	-	0,65	1,11	1,01
Quick Ratio	-	0,65	1,11	1,01
Equity Ratio	1	0,09	0,32	0,05
Gross Profit Margin	-	-	100 %	100 %