FAMILIEVENN AS

8070 BODØ

Finances

Share Ownership

Return on Equity

20,52 %

Current Ratio

0,51

Debt-to-Equity Ratio

3,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	334 000	324 000	228 000
Net Income	143 000	153 000	144 000	32 000
Total Assets	3 334 000	3 333 000	3 332 000	3 330 000
Total Equity	697 000	554 000	401 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	334 000	324 000	228 000
Expenditure	124 000	118 000	113 000	145 000
Operating Profit	201 000	216 000	211 000	83 000
Financial Income	0	0	0	0
Financial Costs	18 000	20 000	26 000	43 000
Financial Balance	−18 000	−20 000	−26 000	−43 000
Earnings Before Tax	184 000	196 000	185 000	40 000
Tax	40 000	43 000	41 000	9 000
Net Income	143 000	153 000	144 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 132 000	3 132 000	3 132 000	3 132 000
Total Current Assets	202 000	201 000	200 000	198 000
Total Assets	3 334 000	3 333 000	3 332 000	3 330 000
Total Retained Equity	502 000	359 000	207 000	62 000
Total Equity	697 000	554 000	401 000	257 000
Total Long-Term Debt	2 243 000	2 383 000	2 528 000	2 654 000
Total Current Debt	394 000	397 000	403 000	419 000
Total Equity and Debt	3 334 000	3 333 000	3 332 000	3 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	326 000	334 000	324 000	228 000
Revenue	326 000	334 000	324 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	118 000	113 000	145 000
Operating Profit	201 000	216 000	211 000	83 000
Financial Income	0	0	0	0
Financial Costs	18 000	20 000	26 000	43 000
Financial Balance	−18 000	−20 000	−26 000	−43 000
Dividends	0	0	0	0
Net Income	143 000	153 000	144 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 132 000	3 132 000	3 132 000	3 132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 132 000	3 132 000	3 132 000	3 132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 132 000	3 132 000	3 132 000	3 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	7 000	10 000	8 000
Total Current Assets	202 000	201 000	200 000	198 000
Total Assets	3 334 000	3 333 000	3 332 000	3 330 000
Total Equity	697 000	554 000	401 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 243 000	2 383 000	2 528 000	2 654 000
Creditors	0	0	9 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	354 000	354 000	354 000	383 000
Total Current Debt	394 000	397 000	403 000	419 000
Total Equity and Debt	3 334 000	3 333 000	3 332 000	3 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,52 %	27,62 %	35,91 %	12,45 %
Debt-to-Equity Ratio	3,22	4,3	6,3	10,33
Operating Profit Margin	61,66 %	64,67 %	65,12 %	36,4 %
Current Ratio	0,51	0,51	0,5	0,47
Quick Ratio	0,51	0,51	0,5	0,47
Equity Ratio	0,21	0,17	0,12	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %