ELIASSENS EIENDOM AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

21,55 %

Current Ratio

0,53

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 483 000	1 329 000	1 311 000
Net Income	699 000	661 000	484 000	441 000
Total Assets	9 501 000	9 223 000	8 807 000	8 586 000
Total Equity	3 244 000	2 545 000	1 883 000	1 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 483 000	1 329 000	1 311 000
Expenditure	383 000	522 000	560 000	551 000
Operating Profit	1 044 000	961 000	769 000	760 000
Financial Income	2 000	0	0	0
Financial Costs	150 000	112 000	148 000	195 000
Financial Balance	−148 000	−112 000	−148 000	−195 000
Earnings Before Tax	896 000	849 000	621 000	565 000
Tax	197 000	187 000	137 000	124 000
Net Income	699 000	661 000	484 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 308 000	8 308 000	8 308 000	8 308 000
Total Current Assets	1 193 000	915 000	498 000	277 000
Total Assets	9 501 000	9 223 000	8 807 000	8 586 000
Total Retained Equity	3 214 000	2 515 000	1 853 000	1 369 000
Total Equity	3 244 000	2 545 000	1 883 000	1 399 000
Total Long-Term Debt	4 010 000	4 285 000	4 560 000	4 835 000
Total Current Debt	2 247 000	2 393 000	2 363 000	2 351 000
Total Equity and Debt	9 501 000	9 223 000	8 807 000	8 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 428 000	1 483 000	1 329 000	1 311 000
Revenue	1 428 000	1 483 000	1 329 000	1 311 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	383 000	522 000	560 000	551 000
Operating Profit	1 044 000	961 000	769 000	760 000
Financial Income	2 000	0	0	0
Financial Costs	150 000	112 000	148 000	195 000
Financial Balance	−148 000	−112 000	−148 000	−195 000
Dividends	0	0	0	0
Net Income	699 000	661 000	484 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 308 000	8 308 000	8 308 000	8 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 308 000	8 308 000	8 308 000	8 308 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 308 000	8 308 000	8 308 000	8 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	892 000	476 000	255 000
Total Current Assets	1 193 000	915 000	498 000	277 000
Total Assets	9 501 000	9 223 000	8 807 000	8 586 000
Total Equity	3 244 000	2 545 000	1 883 000	1 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 010 000	4 285 000	4 560 000	4 835 000
Creditors	18 000	0	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 032 000	2 205 000	2 224 000	2 226 000
Total Current Debt	2 247 000	2 393 000	2 363 000	2 351 000
Total Equity and Debt	9 501 000	9 223 000	8 807 000	8 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,55 %	25,97 %	25,7 %	31,52 %
Debt-to-Equity Ratio	1,24	1,68	2,42	3,46
Operating Profit Margin	73,11 %	64,8 %	57,86 %	57,97 %
Current Ratio	0,53	0,38	0,21	0,12
Quick Ratio	0,53	0,38	0,21	0,12
Equity Ratio	0,34	0,28	0,21	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %