BURAAS FEVANG INVEST AS

3218 SANDEFJORD

Finances

Return on Equity

122,22 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	11 000	−9 000	−2 000	−8 000
Total Assets	44 000	27 000	29 000	30 000
Total Equity	9 000	−2 000	7 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	9 000	9 000	2 000	8 000
Operating Profit	11 000	−9 000	−2 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	−9 000	−2 000	−8 000
Tax	0	0	0	0
Net Income	11 000	−9 000	−2 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	23 000	23 000
Total Current Assets	21 000	4 000	6 000	8 000
Total Assets	44 000	27 000	29 000	30 000
Total Retained Equity	−21 000	−32 000	−23 000	−21 000
Total Equity	9 000	−2 000	7 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	28 000	21 000	21 000
Total Equity and Debt	44 000	27 000	29 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	0	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	2 000	8 000
Operating Profit	11 000	−9 000	−2 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	−9 000	−2 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	23 000	23 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	4 000	6 000	8 000
Total Current Assets	21 000	4 000	6 000	8 000
Total Assets	44 000	27 000	29 000	30 000
Total Equity	9 000	−2 000	7 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	21 000	21 000
Total Current Debt	35 000	28 000	21 000	21 000
Total Equity and Debt	44 000	27 000	29 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,22 %	450 %	−28,57 %	−88,89 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	55 %	-	-	-
Current Ratio	0,6	0,14	0,29	0,38
Quick Ratio	0,6	0,14	0,29	0,38
Equity Ratio	0,2	−0,07	0,24	0,3
Gross Profit Margin	100 %	-	-	-