KKØ EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

35,56 %

Current Ratio

Debt-to-Equity Ratio

28,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	59 000	89 000	91 000
Net Income	16 000	3 000	0	0
Total Assets	1 337 000	1 383 000	1 411 000	1 437 000
Total Equity	45 000	30 000	26 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	59 000	89 000	91 000
Expenditure	29 000	30 000	58 000	54 000
Operating Profit	48 000	29 000	31 000	36 000
Financial Income	0	0	0	0
Financial Costs	28 000	25 000	31 000	36 000
Financial Balance	−28 000	−25 000	−31 000	−36 000
Earnings Before Tax	20 000	4 000	0	0
Tax	4 000	1 000	0	0
Net Income	16 000	3 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 322 000	1 361 000	1 390 000	1 420 000
Total Current Assets	16 000	22 000	21 000	17 000
Total Assets	1 337 000	1 383 000	1 411 000	1 437 000
Total Retained Equity	15 000	0	−4 000	2 000
Total Equity	45 000	30 000	26 000	26 000
Total Long-Term Debt	1 287 000	1 351 000	1 384 000	1 406 000
Total Current Debt	4 000	2 000	1 000	5 000
Total Equity and Debt	1 337 000	1 383 000	1 411 000	1 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	59 000	89 000	91 000
Other Income	0	0	0	0
Revenue	77 000	59 000	89 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	29 000	30 000	31 000
Impairment	0	0	0	0
Expenditure	29 000	30 000	58 000	54 000
Operating Profit	48 000	29 000	31 000	36 000
Financial Income	0	0	0	0
Financial Costs	28 000	25 000	31 000	36 000
Financial Balance	−28 000	−25 000	−31 000	−36 000
Dividends	0	0	0	0
Net Income	16 000	3 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 322 000	1 361 000	1 390 000	1 420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 322 000	1 361 000	1 390 000	1 420 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 322 000	1 361 000	1 390 000	1 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	22 000	23 000	17 000
Total Current Assets	16 000	22 000	21 000	17 000
Total Assets	1 337 000	1 383 000	1 411 000	1 437 000
Total Equity	45 000	30 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 287 000	1 351 000	1 384 000	1 406 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	−1 000	1 000	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	2 000	1 000	5 000
Total Equity and Debt	1 337 000	1 383 000	1 411 000	1 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,56 %	10 %	0 %	0 %
Debt-to-Equity Ratio	28,6	45,03	53,23	54,08
Operating Profit Margin	62,34 %	49,15 %	34,83 %	39,56 %
Current Ratio	4	11	21	3,4
Quick Ratio	4	11	21	3,4
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %