RONGAHUSET EVANGER AS

5707 EVANGER

Finances

Share Ownership

Return on Equity

−28 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	239 000	197 000	114 000
Net Income	7 000	−4 000	15 000	−30 000
Total Assets	83 000	84 000	56 000	20 000
Total Equity	−25 000	−33 000	−29 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	239 000	197 000	114 000
Expenditure	187 000	240 000	190 000	151 000
Operating Profit	8 000	−3 000	16 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	7 000	−4 000	15 000	−30 000
Tax	0	0	0	0
Net Income	7 000	−4 000	15 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	17 000	21 000	0
Total Current Assets	71 000	68 000	35 000	20 000
Total Assets	83 000	84 000	56 000	20 000
Total Retained Equity	−55 000	−63 000	−53 000	−69 000
Total Equity	−25 000	−33 000	−29 000	−44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	117 000	85 000	65 000
Total Equity and Debt	83 000	84 000	56 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	195 000	166 000	114 000
Other Income	51 000	45 000	31 000	0
Revenue	193 000	239 000	197 000	114 000
Cost of Goods Sold	92 000	110 000	92 000	63 000
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	187 000	240 000	190 000	151 000
Operating Profit	8 000	−3 000	16 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	7 000	−4 000	15 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	21 000	0
Total Tangible Assets	12 000	17 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	17 000	21 000	0
Stock	20 000	19 000	21 000	12 000
Total Investments	0	0	0	0
Cash, Bank	44 000	25 000	6 000	5 000
Total Current Assets	71 000	68 000	35 000	20 000
Total Assets	83 000	84 000	56 000	20 000
Total Equity	−25 000	−33 000	−29 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	24 000	13 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	93 000	72 000	60 000
Total Current Debt	109 000	117 000	85 000	65 000
Total Equity and Debt	83 000	84 000	56 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28 %	12,12 %	−51,72 %	68,18 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,15 %	−1,26 %	8,12 %	−26,32 %
Current Ratio	0,65	0,58	0,41	0,31
Quick Ratio	0,8	0,69	0,55	0,38
Equity Ratio	−0,3	−0,39	−0,52	−2,2
Gross Profit Margin	52,33 %	53,97 %	53,3 %	44,74 %