PIZZA MILE AVD RYKKINN AS

1348 RYKKINN

Finances

Share Ownership

Return on Equity

4,09 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 452 000	11 846 000	10 012 000	9 668 000
Net Income	59 000	307 000	216 000	401 000
Total Assets	11 645 000	8 313 000	4 874 000	4 702 000
Total Equity	1 441 000	1 382 000	1 075 000	860 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 452 000	11 846 000	10 012 000	9 668 000
Expenditure	11 981 000	11 239 000	9 597 000	9 136 000
Operating Profit	471 000	607 000	416 000	532 000
Financial Income	0	0	0	0
Financial Costs	364 000	181 000	140 000	18 000
Financial Balance	−364 000	−181 000	−140 000	−18 000
Earnings Before Tax	107 000	425 000	277 000	514 000
Tax	48 000	119 000	61 000	113 000
Net Income	59 000	307 000	216 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 075 000	7 298 000	4 078 000	4 057 000
Total Current Assets	570 000	1 015 000	796 000	645 000
Total Assets	11 645 000	8 313 000	4 874 000	4 702 000
Total Retained Equity	1 411 000	1 352 000	1 045 000	830 000
Total Equity	1 441 000	1 382 000	1 075 000	860 000
Total Long-Term Debt	8 644 000	5 641 000	2 467 000	2 633 000
Total Current Debt	1 561 000	1 290 000	1 332 000	1 209 000
Total Equity and Debt	11 645 000	8 313 000	4 874 000	4 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 967 000	11 559 000	9 750 000	9 607 000
Other Income	485 000	287 000	262 000	61 000
Revenue	12 452 000	11 846 000	10 012 000	9 668 000
Cost of Goods Sold	4 406 000	4 531 000	3 632 000	3 784 000
Salary Costs	4 600 000	4 098 000	3 549 000	3 342 000
Depreciation	206 000	226 000	96 000	100 000
Impairment	0	0	0	0
Expenditure	11 981 000	11 239 000	9 597 000	9 136 000
Operating Profit	471 000	607 000	416 000	532 000
Financial Income	0	0	0	0
Financial Costs	364 000	181 000	140 000	18 000
Financial Balance	−364 000	−181 000	−140 000	−18 000
Dividends	0	0	0	0
Net Income	59 000	307 000	216 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 799 000	7 086 000	3 851 000	3 885 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	276 000	212 000	227 000	172 000
Total Tangible Assets	11 075 000	7 298 000	4 078 000	4 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 075 000	7 298 000	4 078 000	4 057 000
Stock	126 000	101 000	125 000	126 000
Total Investments	0	0	0	0
Cash, Bank	244 000	387 000	200 000	120 000
Total Current Assets	570 000	1 015 000	796 000	645 000
Total Assets	11 645 000	8 313 000	4 874 000	4 702 000
Total Equity	1 441 000	1 382 000	1 075 000	860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 644 000	5 641 000	2 467 000	2 633 000
Creditors	206 000	210 000	373 000	212 000
Unpaid Taxes	424 000	405 000	404 000	279 000
Dividends	0	0	0	0
Other Current Debt	882 000	549 000	495 000	602 000
Total Current Debt	1 561 000	1 290 000	1 332 000	1 209 000
Total Equity and Debt	11 645 000	8 313 000	4 874 000	4 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,09 %	22,21 %	20,09 %	46,63 %
Debt-to-Equity Ratio	6	4,08	2,29	3,06
Operating Profit Margin	3,78 %	5,12 %	4,16 %	5,5 %
Current Ratio	0,37	0,79	0,6	0,53
Quick Ratio	0,4	0,85	0,66	0,6
Equity Ratio	0,12	0,17	0,22	0,18
Gross Profit Margin	64,62 %	61,75 %	63,72 %	60,86 %