TANGSTAD HVALKJØTTUTSALG AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

25,94 %

Current Ratio

5,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 336 000	2 109 000	2 248 000	1 619 000
Net Income	337 000	318 000	348 000	272 000
Total Assets	1 575 000	1 356 000	1 139 000	816 000
Total Equity	1 299 000	1 111 000	913 000	665 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 336 000	2 109 000	2 248 000	1 619 000
Expenditure	1 903 000	1 701 000	1 801 000	1 271 000
Operating Profit	432 000	408 000	447 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	432 000	408 000	447 000	349 000
Tax	95 000	90 000	98 000	77 000
Net Income	337 000	318 000	348 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	10 000
Total Current Assets	1 575 000	1 356 000	1 134 000	806 000
Total Assets	1 575 000	1 356 000	1 139 000	816 000
Total Retained Equity	1 269 000	1 081 000	883 000	635 000
Total Equity	1 299 000	1 111 000	913 000	665 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	245 000	226 000	151 000
Total Equity and Debt	1 575 000	1 356 000	1 139 000	816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 336 000	2 109 000	2 248 000	1 619 000
Other Income	0	0	0	0
Revenue	2 336 000	2 109 000	2 248 000	1 619 000
Cost of Goods Sold	1 663 000	1 506 000	1 605 000	1 107 000
Salary Costs	94 000	53 000	41 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 903 000	1 701 000	1 801 000	1 271 000
Operating Profit	432 000	408 000	447 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	150 000	120 000	100 000	0
Net Income	337 000	318 000	348 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	5 000	10 000
Total Fixed Assets	0	0	5 000	10 000
Stock	149 000	84 000	74 000	124 000
Total Investments	0	0	0	0
Cash, Bank	1 416 000	1 269 000	1 047 000	682 000
Total Current Assets	1 575 000	1 356 000	1 134 000	806 000
Total Assets	1 575 000	1 356 000	1 139 000	816 000
Total Equity	1 299 000	1 111 000	913 000	665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	2 000	0	3 000
Dividends	150 000	120 000	100 000	0
Other Current Debt	178 000	153 000	128 000	71 000
Total Current Debt	276 000	245 000	226 000	151 000
Total Equity and Debt	1 575 000	1 356 000	1 139 000	816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,94 %	28,62 %	38,12 %	40,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,49 %	19,35 %	19,88 %	21,56 %
Current Ratio	5,71	5,53	5,02	5,34
Quick Ratio	12,4	8,42	7,46	29,85
Equity Ratio	0,82	0,82	0,8	0,81
Gross Profit Margin	28,81 %	28,59 %	28,6 %	31,62 %