ASKJEM EIENDOM AS

0158 OSLO

Finances

Share Ownership

Return on Equity

95,3 %

Current Ratio

0,28

Debt-to-Equity Ratio

9,81

Key figures (NOK)	2022	2021	2020	2018
Revenue	8 058 000	6 976 000	5 162 000	4 052 000
Net Income	3 083 000	2 553 000	1 649 000	1 892 000
Total Assets	40 394 000	45 221 000	32 912 000	34 386 000
Total Equity	3 235 000	3 479 000	3 736 000	6 501 000

Income (NOK)	2022	2021	2020	2018
Revenue	8 058 000	6 976 000	5 162 000	4 052 000
Expenditure	2 569 000	1 640 000	2 322 000	1 005 000
Operating Profit	5 490 000	5 336 000	2 841 000	3 046 000
Financial Income	0	0	19 000	5 000
Financial Costs	1 545 000	2 054 000	745 000	662 000
Financial Balance	−1 545 000	−2 054 000	−726 000	−657 000
Earnings Before Tax	3 944 000	3 282 000	2 115 000	2 388 000
Tax	861 000	729 000	465 000	496 000
Net Income	3 083 000	2 553 000	1 649 000	1 892 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	38 886 000	40 053 000	31 221 000	31 210 000
Total Current Assets	1 508 000	5 168 000	1 691 000	3 176 000
Total Assets	40 394 000	45 221 000	32 912 000	34 386 000
Total Retained Equity	1 876 000	2 120 000	2 377 000	392 000
Total Equity	3 235 000	3 479 000	3 736 000	6 501 000
Total Long-Term Debt	31 736 000	37 648 000	25 213 000	24 450 000
Total Current Debt	5 423 000	4 094 000	1 480 000	2 214 000
Total Equity and Debt	40 394 000	45 221 000	32 912 000	34 386 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	0	0	0	0
Other Income	8 058 000	6 976 000	5 162 000	4 052 000
Revenue	8 058 000	6 976 000	5 162 000	4 052 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	44 000	0
Depreciation	1 168 000	1 168 000	1 168 000	760 000
Impairment	0	0	0	0
Expenditure	2 569 000	1 640 000	2 322 000	1 005 000
Operating Profit	5 490 000	5 336 000	2 841 000	3 046 000
Financial Income	0	0	19 000	5 000
Financial Costs	1 545 000	2 054 000	745 000	662 000
Financial Balance	−1 545 000	−2 054 000	−726 000	−657 000
Dividends	0	0	750 000	1 500 000
Net Income	3 083 000	2 553 000	1 649 000	1 892 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 886 000	40 053 000	31 221 000	25 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 886 000	40 053 000	31 221 000	25 410 000
Total Fiancial Fixed Assets	0	0	0	5 800 000
Total Fixed Assets	38 886 000	40 053 000	31 221 000	31 210 000
Stock	0	0	0	0
Total Investments	0	0	0	1 003 000
Cash, Bank	639 000	5 168 000	1 167 000	2 151 000
Total Current Assets	1 508 000	5 168 000	1 691 000	3 176 000
Total Assets	40 394 000	45 221 000	32 912 000	34 386 000
Total Equity	3 235 000	3 479 000	3 736 000	6 501 000
Short-Term Group Debt	4 266 000	4 071 000	0	0
Total Long-Term Debt	31 736 000	37 648 000	25 213 000	24 450 000
Creditors	5 000	23 000	6 000	24 000
Unpaid Taxes	329 000	0	207 000	192 000
Dividends	0	0	750 000	1 500 000
Other Current Debt	823 000	0	4 000	7 000
Total Current Debt	5 423 000	4 094 000	1 480 000	2 214 000
Total Equity and Debt	40 394 000	45 221 000	32 912 000	34 386 000

Financial indicators	2022	2021	2020	2018
Return on Equity	95,3 %	73,38 %	44,14 %	29,1 %
Debt-to-Equity Ratio	9,81	10,82	6,75	3,76
Operating Profit Margin	68,13 %	76,49 %	55,04 %	75,17 %
Current Ratio	0,28	1,26	1,14	1,43
Quick Ratio	0,28	1,26	1,14	1,43
Equity Ratio	0,08	0,08	0,11	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %