FEAR OF HEIGHTS AS

7770 FLATANGER

Finances

Return on Equity

30 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	0	0	0
Net Income	6 000	0	0	−2 000
Total Assets	47 000	14 000	14 000	13 000
Total Equity	20 000	14 000	14 000	13 000

Income (NOK)	2022	2019
Revenue	85 000	0
Expenditure	77 000	0
Operating Profit	8 000	0
Financial Income	0	0
Financial Costs	0	1 000
Financial Balance	0	−1 000
Earnings Before Tax	8 000	−2 000
Tax	2 000	0
Net Income	6 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	14 000	14 000	12 000
Total Current Assets	33 000	0	0	1 000
Total Assets	47 000	14 000	14 000	13 000
Total Retained Equity	−10 000	−16 000	−16 000	−17 000
Total Equity	20 000	14 000	14 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	0	0	0
Total Equity and Debt	47 000	14 000	14 000	13 000

Cash flow (NOK)	2022	2019
Sales Income	85 000	0
Other Income	0	0
Revenue	85 000	0
Cost of Goods Sold	0	0
Salary Costs	72 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	77 000	0
Operating Profit	8 000	0
Financial Income	0	0
Financial Costs	0	1 000
Financial Balance	0	−1 000
Dividends	0	0
Net Income	6 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 000	14 000	14 000	12 000
Total Fixed Assets	14 000	14 000	14 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	0	0	0
Total Current Assets	33 000	0	0	1 000
Total Assets	47 000	14 000	14 000	13 000
Total Equity	20 000	14 000	14 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	27 000	0	0	0
Total Equity and Debt	47 000	14 000	14 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30 %	0 %	0 %	−15,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,41 %	-	-	-
Current Ratio	1,22	-	-	-
Quick Ratio	1,22	-	-	-
Equity Ratio	0,43	1	1	1
Gross Profit Margin	100 %	-	-	-