BOLIGSAMEIET MELLOMVEGEN 33

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−9,01 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	871 000	849 000	1 049 000
Net Income	−21 000	21 000	69 000	198 000
Total Assets	340 000	286 000	259 000	202 000
Total Equity	233 000	254 000	232 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	871 000	849 000	1 049 000
Expenditure	946 000	851 000	781 000	847 000
Operating Profit	−25 000	21 000	68 000	203 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	5 000
Financial Balance	4 000	1 000	1 000	−4 000
Earnings Before Tax	−25 000	21 000	68 000	203 000
Tax	0	0	0	0
Net Income	−21 000	21 000	69 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	0	0
Total Current Assets	309 000	256 000	259 000	202 000
Total Assets	340 000	286 000	259 000	202 000
Total Retained Equity	254 000	232 000	163 000	−34 000
Total Equity	233 000	254 000	232 000	163 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	32 000	27 000	39 000
Total Equity and Debt	340 000	286 000	259 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	921 000	871 000	849 000	1 049 000
Revenue	921 000	871 000	849 000	1 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	946 000	851 000	781 000	847 000
Operating Profit	−25 000	21 000	68 000	203 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	5 000
Financial Balance	4 000	1 000	1 000	−4 000
Dividends	0	0	0	0
Net Income	−21 000	21 000	69 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	207 000	194 000	166 000
Total Current Assets	309 000	256 000	259 000	202 000
Total Assets	340 000	286 000	259 000	202 000
Total Equity	233 000	254 000	232 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	30 000	27 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	0	4 000
Total Current Debt	107 000	32 000	27 000	39 000
Total Equity and Debt	340 000	286 000	259 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,01 %	8,27 %	29,74 %	121,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,71 %	2,41 %	8,01 %	19,35 %
Current Ratio	2,89	8	9,59	5,18
Quick Ratio	2,89	8	9,59	5,18
Equity Ratio	0,69	0,89	0,9	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table