ADVOKATFIRMAET BERGGREN AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

41,71 %

Current Ratio

3,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 328 000	1 764 000	2 122 000	959 000
Net Income	579 000	520 000	588 000	26 000
Total Assets	1 933 000	1 590 000	1 600 000	579 000
Total Equity	1 388 000	809 000	789 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 328 000	1 764 000	2 122 000	959 000
Expenditure	1 583 000	1 095 000	1 365 000	924 000
Operating Profit	745 000	669 000	755 000	34 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	745 000	669 000	757 000	34 000
Tax	166 000	150 000	169 000	8 000
Net Income	579 000	520 000	588 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	23 000	22 000	1 000
Total Current Assets	1 842 000	1 567 000	1 578 000	578 000
Total Assets	1 933 000	1 590 000	1 600 000	579 000
Total Retained Equity	1 358 000	779 000	759 000	171 000
Total Equity	1 388 000	809 000	789 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	545 000	781 000	811 000	378 000
Total Equity and Debt	1 933 000	1 590 000	1 600 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 328 000	1 764 000	2 122 000	959 000
Other Income	0	0	0	0
Revenue	2 328 000	1 764 000	2 122 000	959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 258 000	789 000	1 051 000	616 000
Depreciation	13 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 583 000	1 095 000	1 365 000	924 000
Operating Profit	745 000	669 000	755 000	34 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	579 000	520 000	588 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	7 000	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	16 000	21 000	0
Total Tangible Assets	87 000	16 000	21 000	0
Total Fiancial Fixed Assets	0	0	1 000	0
Total Fixed Assets	91 000	23 000	22 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	724 000	1 004 000	432 000
Total Current Assets	1 842 000	1 567 000	1 578 000	578 000
Total Assets	1 933 000	1 590 000	1 600 000	579 000
Total Equity	1 388 000	809 000	789 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	41 000	32 000	11 000
Unpaid Taxes	236 000	293 000	390 000	169 000
Dividends	0	0	0	0
Other Current Debt	137 000	290 000	221 000	189 000
Total Current Debt	545 000	781 000	811 000	378 000
Total Equity and Debt	1 933 000	1 590 000	1 600 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,71 %	64,28 %	74,52 %	12,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32 %	37,93 %	35,58 %	3,55 %
Current Ratio	3,38	2,01	1,95	1,53
Quick Ratio	3,38	2,01	1,95	1,53
Equity Ratio	0,72	0,51	0,49	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %