company

TRYGG EUROPAFLYTTING AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

263,16 %

Current Ratio

0,74

Debt-to-Equity Ratio

−5,26

Key figures (NOK)	2021	2020	2019	2018
Revenue	594 000	577 000	1 265 000	1 329 000
Net Income	−150 000	−44 000	−20 000	38 000
Total Assets	289 000	406 000	206 000	423 000
Total Equity	−57 000	93 000	137 000	156 000

Income (NOK)	2021	2020	2019	2018
Revenue	594 000	577 000	1 265 000	1 329 000
Expenditure	739 000	629 000	1 290 000	1 278 000
Operating Profit	−145 000	−52 000	−25 000	51 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	3 000
Financial Balance	−5 000	0	0	−3 000
Earnings Before Tax	−150 000	−52 000	−25 000	49 000
Tax	0	−8 000	−6 000	11 000
Net Income	−150 000	−44 000	−20 000	38 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	255 000	327 000	70 000	151 000
Total Current Assets	34 000	78 000	136 000	272 000
Total Assets	289 000	406 000	206 000	423 000
Total Retained Equity	−142 000	8 000	52 000	71 000
Total Equity	−57 000	93 000	137 000	156 000
Total Long-Term Debt	300 000	300 000	6 000	14 000
Total Current Debt	46 000	13 000	63 000	253 000
Total Equity and Debt	289 000	406 000	206 000	423 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	594 000	577 000	1 265 000	1 242 000
Other Income	0	0	0	87 000
Revenue	594 000	577 000	1 265 000	1 329 000
Cost of Goods Sold	163 000	184 000	194 000	238 000
Salary Costs	1 000	0	0	0
Depreciation	72 000	24 000	20 000	40 000
Impairment	0	0	0	0
Expenditure	739 000	629 000	1 290 000	1 278 000
Operating Profit	−145 000	−52 000	−25 000	51 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	3 000
Financial Balance	−5 000	0	0	−3 000
Dividends	0	0	0	0
Net Income	−150 000	−44 000	−20 000	38 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	327 000	70 000	151 000
Total Tangible Assets	255 000	327 000	70 000	151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	255 000	327 000	70 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	43 000	3 000	0
Total Current Assets	34 000	78 000	136 000	272 000
Total Assets	289 000	406 000	206 000	423 000
Total Equity	−57 000	93 000	137 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	300 000	6 000	14 000
Creditors	−157 000	−162 000	−134 000	174 000
Unpaid Taxes	0	−3 000	0	−28 000
Dividends	0	0	0	0
Other Current Debt	203 000	179 000	196 000	106 000
Total Current Debt	46 000	13 000	63 000	253 000
Total Equity and Debt	289 000	406 000	206 000	423 000

Financial indicators	2021	2020	2019	2018
Return on Equity	263,16 %	−47,31 %	−14,6 %	24,36 %
Debt-to-Equity Ratio	−5,26	3,23	0,04	0,09
Operating Profit Margin	−24,41 %	−9,01 %	−1,98 %	3,84 %
Current Ratio	0,74	6	2,16	1,08
Quick Ratio	0,74	6	2,16	1,08
Equity Ratio	−0,2	0,23	0,67	0,37
Gross Profit Margin	72,56 %	68,11 %	84,66 %	82,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English