V-CONSULT FORENING

0172 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2020	2019	2018
Revenue	142 000	123 000	140 000	1 550 000
Net Income	2 000	9 000	2 000	1 350 000
Total Assets	0	9 000	2 000	0
Total Equity	0	9 000	2 000	0

Income (NOK)	2022	2020	2019	2018
Revenue	142 000	123 000	140 000	1 550 000
Expenditure	−127 000	−106 000	0	7 000
Operating Profit	2 000	8 000	2 000	1 350 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	9 000	2 000	1 350 000
Tax	0	0	0	0
Net Income	2 000	9 000	2 000	1 350 000

Balance (NOK)	2020	2019
Total Fixed Assets	0	0
Total Current Assets	9 000	2 000
Total Assets	9 000	2 000
Total Retained Equity	9 000	0
Total Equity	9 000	2 000
Total Long-Term Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	9 000	2 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	0	0	0
Other Income	142 000	123 000	140 000	1 550 000
Revenue	142 000	123 000	140 000	1 550 000
Cost of Goods Sold	0	4 000	0	7 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−127 000	−106 000	0	7 000
Operating Profit	2 000	8 000	2 000	1 350 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	9 000	2 000	1 350 000

Balance details (NOK)	2020	2019
Goodwill	0	0
Total Intangible Assets	0	0
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	0	0
Total Tangible Assets	0	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	0	0
Stock	0	0
Total Investments	0	0
Cash, Bank	9 000	2 000
Total Current Assets	9 000	2 000
Total Assets	9 000	2 000
Total Equity	9 000	2 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	0	0
Dividends	0	0
Other Current Debt	0	0
Total Current Debt	0	0
Total Equity and Debt	9 000	2 000

Financial indicators	2022	2020	2019	2018
Return on Equity	-	100 %	100 %	-
Debt-to-Equity Ratio	-	0	0	-
Operating Profit Margin	1,41 %	6,5 %	1,43 %	87,1 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	1	1	-
Gross Profit Margin	100 %	96,75 %	100 %	99,55 %