POWIT AS

3029 DRAMMEN

Finances

Share Ownership

Return on Equity

10 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	2 000	8 000	5 000
Net Income	1 000	−9 000	2 000	−37 000
Total Assets	12 000	9 000	18 000	12 000
Total Equity	10 000	9 000	18 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	2 000	8 000	5 000
Expenditure	16 000	12 000	5 000	35 000
Operating Profit	1 000	−9 000	2 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	−9 000	2 000	−30 000
Tax	0	0	0	7 000
Net Income	1 000	−9 000	2 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 000	9 000	18 000	12 000
Total Assets	12 000	9 000	18 000	12 000
Total Retained Equity	−20 000	−15 000	−6 000	−8 000
Total Equity	10 000	9 000	18 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	−4 000
Total Equity and Debt	12 000	9 000	18 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	2 000	8 000	5 000
Other Income	0	0	0	0
Revenue	17 000	2 000	8 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	12 000	5 000	35 000
Operating Profit	1 000	−9 000	2 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−9 000	2 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	9 000	18 000	12 000
Total Current Assets	12 000	9 000	18 000	12 000
Total Assets	12 000	9 000	18 000	12 000
Total Equity	10 000	9 000	18 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	−4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	−4 000
Total Equity and Debt	12 000	9 000	18 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10 %	−100 %	11,11 %	−231,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,88 %	−450 %	25 %	−600 %
Current Ratio	12	-	-	−3
Quick Ratio	12	-	-	−3
Equity Ratio	0,83	1	1	1,33
Gross Profit Margin	100 %	100 %	100 %	100 %