BIATHLONTEAM AS

2611 LILLEHAMMER

Finances

Share Ownership

Return on Equity

7,27 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	2 182 000	2 011 000	1 795 000	2 416 000
Net Income	53 000	86 000	216 000	347 000
Total Assets	933 000	965 000	798 000	649 000
Total Equity	729 000	676 000	590 000	375 000

Income (NOK)	2023	2022	2021	2020
Revenue	2 182 000	2 011 000	1 795 000	2 416 000
Expenditure	2 128 000	1 925 000	1 580 000	2 070 000
Operating Profit	54 000	86 000	215 000	347 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	53 000	86 000	216 000	347 000
Tax	0	0	0	0
Net Income	53 000	86 000	216 000	347 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	0	0	0	0
Total Current Assets	933 000	965 000	798 000	649 000
Total Assets	933 000	965 000	798 000	649 000
Total Retained Equity	699 000	646 000	560 000	345 000
Total Equity	729 000	676 000	590 000	375 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	290 000	208 000	274 000
Total Equity and Debt	933 000	965 000	798 000	649 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	2 128 000	1 964 000	1 795 000	2 416 000
Other Income	54 000	47 000	0	0
Revenue	2 182 000	2 011 000	1 795 000	2 416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	23 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 128 000	1 925 000	1 580 000	2 070 000
Operating Profit	54 000	86 000	215 000	347 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	53 000	86 000	216 000	347 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	600 000	591 000	790 000	649 000
Total Current Assets	933 000	965 000	798 000	649 000
Total Assets	933 000	965 000	798 000	649 000
Total Equity	729 000	676 000	590 000	375 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	116 000	14 000	26 000
Unpaid Taxes	0	35 000	95 000	114 000
Dividends	0	0	0	0
Other Current Debt	120 000	138 000	100 000	134 000
Total Current Debt	204 000	290 000	208 000	274 000
Total Equity and Debt	933 000	965 000	798 000	649 000

Financial indicators	2023	2022	2021	2020
Return on Equity	7,27 %	12,72 %	36,61 %	92,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,47 %	4,28 %	11,98 %	14,36 %
Current Ratio	4,57	3,33	3,84	2,37
Quick Ratio	4,57	3,33	3,84	2,37
Equity Ratio	0,78	0,7	0,74	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %