company

AERO-NOR AS

2665 LESJA

Finances

Share Ownership

Return on Equity

−10,48 %

Current Ratio

2,22

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	201 000	479 000	459 000
Net Income	−35 000	111 000	−147 000	271 000
Total Assets	1 075 000	452 000	333 000	488 000
Total Equity	334 000	369 000	258 000	405 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	201 000	479 000	459 000
Expenditure	35 000	59 000	694 000	117 000
Operating Profit	−35 000	142 000	−215 000	342 000
Financial Income	0	0	42 000	24 000
Financial Costs	0	0	13 000	19 000
Financial Balance	0	0	29 000	5 000
Earnings Before Tax	−35 000	142 000	−185 000	347 000
Tax	0	31 000	−38 000	76 000
Net Income	−35 000	111 000	−147 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	984 000	0	0	0
Total Current Assets	91 000	452 000	333 000	488 000
Total Assets	1 075 000	452 000	333 000	488 000
Total Retained Equity	304 000	339 000	228 000	375 000
Total Equity	334 000	369 000	258 000	405 000
Total Long-Term Debt	700 000	0	0	0
Total Current Debt	41 000	83 000	75 000	83 000
Total Equity and Debt	1 075 000	452 000	333 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 000	479 000	459 000
Other Income	0	200 000	0	0
Revenue	0	201 000	479 000	459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	14 000	478 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	59 000	694 000	117 000
Operating Profit	−35 000	142 000	−215 000	342 000
Financial Income	0	0	42 000	24 000
Financial Costs	0	0	13 000	19 000
Financial Balance	0	0	29 000	5 000
Dividends	0	0	0	0
Net Income	−35 000	111 000	−147 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	984 000	0	0	0
Total Fixed Assets	984 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	172 000
Cash, Bank	91 000	452 000	296 000	110 000
Total Current Assets	91 000	452 000	333 000	488 000
Total Assets	1 075 000	452 000	333 000	488 000
Total Equity	334 000	369 000	258 000	405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	0	0	0
Creditors	27 000	30 000	30 000	0
Unpaid Taxes	0	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	45 000	8 000
Total Current Debt	41 000	83 000	75 000	83 000
Total Equity and Debt	1 075 000	452 000	333 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,48 %	30,08 %	−56,98 %	66,91 %
Debt-to-Equity Ratio	2,1	0	0	0
Operating Profit Margin	-	70,65 %	−44,89 %	74,51 %
Current Ratio	2,22	5,45	4,44	5,88
Quick Ratio	2,22	5,45	4,44	5,88
Equity Ratio	0,31	0,82	0,77	0,83
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English