company

BEAUTICIAN AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

87,64 %

Current Ratio

1,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 466 000	1 484 000	1 233 000	869 000
Net Income	78 000	41 000	200 000	30 000
Total Assets	255 000	162 000	177 000	110 000
Total Equity	89 000	36 000	253 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 466 000	1 484 000	1 233 000	869 000
Expenditure	1 361 000	1 429 000	1 033 000	829 000
Operating Profit	104 000	55 000	200 000	40 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−3 000	−2 000	0	0
Earnings Before Tax	101 000	53 000	200 000	40 000
Tax	23 000	12 000	0	11 000
Net Income	78 000	41 000	200 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	235 000	142 000	157 000	90 000
Total Assets	255 000	162 000	177 000	110 000
Total Retained Equity	59 000	6 000	223 000	23 000
Total Equity	89 000	36 000	253 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	126 000	−76 000	57 000
Total Equity and Debt	255 000	162 000	177 000	110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 365 000	1 391 000	1 087 000	810 000
Other Income	101 000	93 000	146 000	60 000
Revenue	1 466 000	1 484 000	1 233 000	869 000
Cost of Goods Sold	556 000	596 000	407 000	215 000
Salary Costs	375 000	473 000	224 000	166 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 361 000	1 429 000	1 033 000	829 000
Operating Profit	104 000	55 000	200 000	40 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−3 000	−2 000	0	0
Dividends	26 000	258 000	0	0
Net Income	78 000	41 000	200 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	39 000	75 000	44 000
Total Current Assets	235 000	142 000	157 000	90 000
Total Assets	255 000	162 000	177 000	110 000
Total Equity	89 000	36 000	253 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−42 000	−49 000	−79 000
Unpaid Taxes	78 000	84 000	64 000	71 000
Dividends	26 000	258 000	0	0
Other Current Debt	71 000	65 000	27 000	−11 000
Total Current Debt	166 000	126 000	−76 000	57 000
Total Equity and Debt	255 000	162 000	177 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,64 %	113,89 %	79,05 %	56,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,09 %	3,71 %	16,22 %	4,6 %
Current Ratio	1,42	1,13	−2,07	1,58
Quick Ratio	1,42	1,13	−2,07	1,58
Equity Ratio	0,35	0,22	1,43	0,48
Gross Profit Margin	62,07 %	59,84 %	66,99 %	75,26 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English