G & N EIENDOM AS

2760 BRANDBU

Finances

Return on Equity

13,82 %

Current Ratio

4 837

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 468 000	2 204 000	1 237 000	1 741 000
Total Assets	19 090 000	17 297 000	16 896 000	17 463 000
Total Equity	10 626 000	9 158 000	6 954 000	5 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	35 000	31 000	37 000
Operating Profit	−33 000	−35 000	−31 000	−37 000
Financial Income	1 827 000	2 436 000	1 464 000	2 098 000
Financial Costs	325 000	197 000	195 000	320 000
Financial Balance	1 502 000	2 239 000	1 269 000	1 778 000
Earnings Before Tax	1 468 000	2 204 000	1 237 000	1 741 000
Tax	0	0	0	0
Net Income	1 468 000	2 204 000	1 237 000	1 741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 253 000	14 187 000	13 152 000	15 128 000
Total Current Assets	4 837 000	3 109 000	3 744 000	2 335 000
Total Assets	19 090 000	17 297 000	16 896 000	17 463 000
Total Retained Equity	8 596 000	7 128 000	4 924 000	3 687 000
Total Equity	10 626 000	9 158 000	6 954 000	5 717 000
Total Long-Term Debt	8 463 000	8 137 000	9 940 000	9 745 000
Total Current Debt	1 000	1 000	1 000	2 001 000
Total Equity and Debt	19 090 000	17 297 000	16 896 000	17 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	35 000	31 000	37 000
Operating Profit	−33 000	−35 000	−31 000	−37 000
Financial Income	1 827 000	2 436 000	1 464 000	2 098 000
Financial Costs	325 000	197 000	195 000	320 000
Financial Balance	1 502 000	2 239 000	1 269 000	1 778 000
Dividends	0	0	0	0
Net Income	1 468 000	2 204 000	1 237 000	1 741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 253 000	14 187 000	13 152 000	15 128 000
Total Fixed Assets	14 253 000	14 187 000	13 152 000	15 128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 077 000	709 000	2 304 000	335 000
Total Current Assets	4 837 000	3 109 000	3 744 000	2 335 000
Total Assets	19 090 000	17 297 000	16 896 000	17 463 000
Total Equity	10 626 000	9 158 000	6 954 000	5 717 000
Short-Term Group Debt	0	0	0	2 000 000
Total Long-Term Debt	8 463 000	8 137 000	9 940 000	9 745 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	2 001 000
Total Equity and Debt	19 090 000	17 297 000	16 896 000	17 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,82 %	24,07 %	17,79 %	30,45 %
Debt-to-Equity Ratio	0,8	0,89	1,43	1,7
Operating Profit Margin	-	-	-	-
Current Ratio	4 837	3 109	3 744	1,17
Quick Ratio	4 837	3 109	3 744	1,17
Equity Ratio	0,56	0,53	0,41	0,33
Gross Profit Margin	-	-	-	-