STENSBAK BYGG AS

2165 HVAM

Finances

Return on Equity

−11,6 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	1 417 000	1 133 000	1 474 000
Net Income	−69 000	211 000	95 000	118 000
Total Assets	1 027 000	1 083 000	693 000	639 000
Total Equity	595 000	664 000	496 000	401 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	1 417 000	1 133 000	1 474 000
Expenditure	557 000	1 143 000	1 009 000	1 324 000
Operating Profit	−72 000	273 000	123 000	151 000
Financial Income	4 000	0	2 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	−69 000	274 000	124 000	152 000
Tax	0	62 000	29 000	33 000
Net Income	−69 000	211 000	95 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	380 000	68 000	43 000
Total Current Assets	1 009 000	704 000	624 000	596 000
Total Assets	1 027 000	1 083 000	693 000	639 000
Total Retained Equity	565 000	634 000	466 000	371 000
Total Equity	595 000	664 000	496 000	401 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	432 000	419 000	196 000	237 000
Total Equity and Debt	1 027 000	1 083 000	693 000	639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	387 000	1 417 000	1 133 000	1 474 000
Other Income	98 000	0	0	0
Revenue	485 000	1 417 000	1 133 000	1 474 000
Cost of Goods Sold	90 000	234 000	318 000	530 000
Salary Costs	343 000	750 000	485 000	599 000
Depreciation	0	15 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	557 000	1 143 000	1 009 000	1 324 000
Operating Profit	−72 000	273 000	123 000	151 000
Financial Income	4 000	0	2 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−69 000	211 000	95 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	31 000
Total Tangible Assets	0	0	15 000	31 000
Total Fiancial Fixed Assets	18 000	380 000	53 000	12 000
Total Fixed Assets	18 000	380 000	68 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 007 000	440 000	483 000	521 000
Total Current Assets	1 009 000	704 000	624 000	596 000
Total Assets	1 027 000	1 083 000	693 000	639 000
Total Equity	595 000	664 000	496 000	401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	2 000	65 000	8 000	32 000
Unpaid Taxes	0	163 000	68 000	51 000
Dividends	0	0	0	0
Other Current Debt	429 000	128 000	91 000	119 000
Total Current Debt	432 000	419 000	196 000	237 000
Total Equity and Debt	1 027 000	1 083 000	693 000	639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,6 %	31,78 %	19,15 %	29,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,85 %	19,27 %	10,86 %	10,24 %
Current Ratio	2,34	1,68	3,18	2,51
Quick Ratio	2,34	1,68	3,18	2,51
Equity Ratio	0,58	0,61	0,72	0,63
Gross Profit Margin	81,44 %	83,49 %	71,93 %	64,04 %