COPELAND HOLDING AS

3086 HOLMESTRAND

Finances

Return on Equity

18,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	74 000	3 000	0	0
Net Income	1 659 000	1 628 000	876 000	3 801 000
Total Assets	9 858 000	7 620 000	5 653 000	4 730 000
Total Equity	8 787 000	7 129 000	5 500 000	4 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	74 000	3 000	0	0
Expenditure	71 000	14 000	46 000	24 000
Operating Profit	2 000	−11 000	−46 000	−24 000
Financial Income	1 709 000	1 659 000	922 000	3 824 000
Financial Costs	52 000	19 000	0	0
Financial Balance	1 657 000	1 640 000	922 000	3 824 000
Earnings Before Tax	1 659 000	1 628 000	876 000	3 801 000
Tax	0	0	0	0
Net Income	1 659 000	1 628 000	876 000	3 801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 809 000	7 323 000	5 650 000	4 728 000
Total Current Assets	49 000	296 000	3 000	2 000
Total Assets	9 858 000	7 620 000	5 653 000	4 730 000
Total Retained Equity	8 747 000	7 089 000	5 460 000	4 585 000
Total Equity	8 787 000	7 129 000	5 500 000	4 625 000
Total Long-Term Debt	1 071 000	491 000	150 000	105 000
Total Current Debt	0	0	3 000	0
Total Equity and Debt	9 858 000	7 620 000	5 653 000	4 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 000	3 000	0	0
Other Income	0	0	0	0
Revenue	74 000	3 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	44 000	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	14 000	46 000	24 000
Operating Profit	2 000	−11 000	−46 000	−24 000
Financial Income	1 709 000	1 659 000	922 000	3 824 000
Financial Costs	52 000	19 000	0	0
Financial Balance	1 657 000	1 640 000	922 000	3 824 000
Dividends	0	0	0	0
Net Income	1 659 000	1 628 000	876 000	3 801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	606 000	0	0	0
Total Tangible Assets	606 000	0	0	0
Total Fiancial Fixed Assets	9 203 000	7 323 000	5 650 000	4 728 000
Total Fixed Assets	9 809 000	7 323 000	5 650 000	4 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	296 000	3 000	2 000
Total Current Assets	49 000	296 000	3 000	2 000
Total Assets	9 858 000	7 620 000	5 653 000	4 730 000
Total Equity	8 787 000	7 129 000	5 500 000	4 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 071 000	491 000	150 000	105 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	0
Total Equity and Debt	9 858 000	7 620 000	5 653 000	4 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,88 %	22,84 %	15,93 %	82,18 %
Debt-to-Equity Ratio	0,12	0,07	0,03	0,02
Operating Profit Margin	2,7 %	−366,67 %	-	-
Current Ratio	-	-	1	-
Quick Ratio	-	-	1	-
Equity Ratio	0,89	0,94	0,97	0,98
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table