MONARK (MILJØVERN OG BEVARING AV NATURMANGFOLD)

1459 NESODDEN

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	75 000	250 000	251 000
Net Income	18 000	24 000	−34 000	146 000
Total Assets	18 000	24 000	−34 000	147 000
Total Equity	18 000	24 000	−34 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	75 000	250 000	251 000
Expenditure	2 000	51 000	285 000	106 000
Operating Profit	18 000	24 000	−34 000	146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	24 000	−34 000	146 000
Tax	0	0	0	0
Net Income	18 000	24 000	−34 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	24 000	−34 000	147 000
Total Assets	18 000	24 000	−34 000	147 000
Total Retained Equity	0	0	0	0
Total Equity	18 000	24 000	−34 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 000	24 000	−34 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	75 000	250 000	0
Other Income	0	0	0	251 000
Revenue	20 000	75 000	250 000	251 000
Cost of Goods Sold	0	9 000	113 000	29 000
Salary Costs	0	40 000	170 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	51 000	285 000	106 000
Operating Profit	18 000	24 000	−34 000	146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	24 000	−34 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	24 000	−34 000	147 000
Total Current Assets	18 000	24 000	−34 000	147 000
Total Assets	18 000	24 000	−34 000	147 000
Total Equity	18 000	24 000	−34 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	18 000	24 000	−34 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	100 %	100 %	99,32 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	90 %	32 %	−13,6 %	58,17 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	88 %	54,8 %	88,45 %